[NATGATE] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[NATGATE] NATIONGATE HOLDINGS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 107.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NATGATE's Result
NATGATE's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 207,009 638,296 466,719 301,138 157,407 945,748 731,172 -56.85%
PBT 22,331 70,539 52,551 31,592 15,458 104,644 72,903 -54.52%
Tax -1,476 -9,614 -7,662 -3,981 -2,170 -19,013 -9,465 -70.99%
NP 20,855 60,925 44,889 27,611 13,288 85,631 63,438 -52.33%
-
NP to SH 21,007 60,811 44,889 27,611 13,288 85,286 63,093 -51.92%
-
Tax Rate 6.61% 13.63% 14.58% 12.60% 14.04% 18.17% 12.98% -
Total Cost 186,154 577,371 421,830 273,527 144,119 860,117 667,734 -57.29%
-
Net Worth 442,992 422,045 404,624 413,127 404,002 229,049 206,930 66.02%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 5,184 15,554 15,554 10,369 5,184 - - -
Div Payout % 24.68% 25.58% 34.65% 37.56% 39.02% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 442,992 422,045 404,624 413,127 404,002 229,049 206,930 66.02%
NOSH 2,073,933 2,073,933 2,073,933 2,073,933 2,073,933 2,073,933 1,638,407 17.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.07% 9.54% 9.62% 9.17% 8.44% 9.05% 8.68% -
ROE 4.74% 14.41% 11.09% 6.68% 3.29% 37.23% 30.49% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.98 30.78 22.50 14.52 7.59 57.72 44.63 -63.12%
EPS 1.01 2.93 2.16 1.33 0.64 5.21 3.85 -58.98%
DPS 0.25 0.75 0.75 0.50 0.25 0.00 0.00 -
NAPS 0.2136 0.2035 0.1951 0.1992 0.1948 0.1398 0.1263 41.90%
Adjusted Per Share Value based on latest NOSH - 2,073,933
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.09 28.04 20.50 13.23 6.91 41.54 32.12 -56.86%
EPS 0.92 2.67 1.97 1.21 0.58 3.75 2.77 -52.00%
DPS 0.23 0.68 0.68 0.46 0.23 0.00 0.00 -
NAPS 0.1946 0.1854 0.1777 0.1815 0.1775 0.1006 0.0909 66.02%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - - -
Price 1.56 1.51 1.33 1.40 1.25 0.00 0.00 -
P/RPS 15.63 4.91 5.91 9.64 16.47 0.00 0.00 -
P/EPS 154.01 51.50 61.45 105.16 195.09 0.00 0.00 -
EY 0.65 1.94 1.63 0.95 0.51 0.00 0.00 -
DY 0.16 0.50 0.56 0.36 0.20 0.00 0.00 -
P/NAPS 7.30 7.42 6.82 7.03 6.42 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 14/11/23 29/08/23 24/05/23 23/02/23 08/01/23 -
Price 1.85 1.41 1.21 1.57 1.18 1.22 0.00 -
P/RPS 18.53 4.58 5.38 10.81 15.55 2.11 0.00 -
P/EPS 182.64 48.09 55.90 117.93 184.17 23.44 0.00 -
EY 0.55 2.08 1.79 0.85 0.54 4.27 0.00 -
DY 0.14 0.53 0.62 0.32 0.21 0.00 0.00 -
P/NAPS 8.66 6.93 6.20 7.88 6.06 8.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment