[CLOUDPT] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[CLOUDPT] CLOUDPOINT TECHNOLOGY BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 45.2%
YoY- 21.52%
Quarter Report
Latest QR
Upcoming QR
CLOUDPT's Result
CLOUDPT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 92,699 66,277 34,663 110,142 79,065 59,487 19,400 182.88%
PBT 17,005 11,698 4,869 22,122 14,678 10,157 3,991 162.12%
Tax -4,098 -2,809 -1,168 -5,886 -4,057 -2,844 -980 158.88%
NP 12,907 8,889 3,701 16,236 10,621 7,313 3,011 163.18%
-
NP to SH 12,907 8,889 3,701 16,237 10,621 7,313 3,011 163.18%
-
Tax Rate 24.10% 24.01% 23.99% 26.61% 27.64% 28.00% 24.56% -
Total Cost 79,792 57,388 30,962 93,906 68,444 52,174 16,389 186.43%
-
Net Worth 78,557 74,583 69,373 71,021 70,702 68,523 23,815 121.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,311 10,632 5,316 10,632 53 - - -
Div Payout % 41.15% 119.61% 143.64% 65.48% 0.50% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 78,557 74,583 69,373 71,021 70,702 68,523 23,815 121.11%
NOSH 531,152 531,600 531,600 531,600 531,600 531,600 425,280 15.92%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.92% 13.41% 10.68% 14.74% 13.43% 12.29% 15.52% -
ROE 16.43% 11.92% 5.33% 22.86% 15.02% 10.67% 12.64% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.45 12.47 6.52 20.72 14.87 11.19 4.56 144.05%
EPS 2.43 1.67 0.70 3.05 2.00 1.38 0.71 126.59%
DPS 1.00 2.00 1.00 2.00 0.01 0.00 0.00 -
NAPS 0.1479 0.1403 0.1305 0.1336 0.133 0.1289 0.056 90.72%
Adjusted Per Share Value based on latest NOSH - 528,684
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.53 12.54 6.56 20.83 14.96 11.25 3.67 182.81%
EPS 2.44 1.68 0.70 3.07 2.01 1.38 0.57 162.94%
DPS 1.00 2.01 1.01 2.01 0.01 0.00 0.00 -
NAPS 0.1486 0.1411 0.1312 0.1343 0.1337 0.1296 0.045 121.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - -
Price 0.77 0.80 0.64 0.545 0.625 0.52 0.00 -
P/RPS 4.41 6.42 9.82 2.63 4.20 4.65 0.00 -
P/EPS 31.69 47.84 91.93 17.84 31.28 37.80 0.00 -
EY 3.16 2.09 1.09 5.60 3.20 2.65 0.00 -
DY 1.30 2.50 1.56 3.67 0.02 0.00 0.00 -
P/NAPS 5.21 5.70 4.90 4.08 4.70 4.03 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 23/08/24 24/05/24 23/02/24 22/11/23 23/08/23 23/05/23 -
Price 0.835 0.745 0.78 0.59 0.585 0.625 0.00 -
P/RPS 4.78 5.98 11.96 2.85 3.93 5.59 0.00 -
P/EPS 34.36 44.55 112.04 19.32 29.28 45.43 0.00 -
EY 2.91 2.24 0.89 5.18 3.42 2.20 0.00 -
DY 1.20 2.68 1.28 3.39 0.02 0.00 0.00 -
P/NAPS 5.65 5.31 5.98 4.42 4.40 4.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment