[KGW] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[KGW] KGW GROUP BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -66.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KGW's Result
KGW's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 66,654 29,361 71,470 54,049 33,802 18,041 229,695 -56.20%
PBT 3,255 1,341 1,209 1,672 3,008 1,683 21,871 -71.94%
Tax -863 -358 -825 -913 -731 -402 -5,536 -71.06%
NP 2,392 983 384 759 2,277 1,281 16,335 -72.25%
-
NP to SH 2,394 984 388 759 2,277 1,281 16,335 -72.23%
-
Tax Rate 26.51% 26.70% 68.24% 54.61% 24.30% 23.89% 25.31% -
Total Cost 64,262 28,378 71,086 53,290 31,525 16,760 213,360 -55.10%
-
Net Worth 48,279 48,279 43,451 43,451 32,250 0 33,829 26.78%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 48,279 48,279 43,451 43,451 32,250 0 33,829 26.78%
NOSH 482,798 482,798 482,798 482,798 403,136 474,444 483,284 -0.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.59% 3.35% 0.54% 1.40% 6.74% 7.10% 7.11% -
ROE 4.96% 2.04% 0.89% 1.75% 7.06% 0.00% 48.29% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.81 6.08 14.80 11.19 8.38 3.80 47.53 -56.16%
EPS 0.50 0.20 0.08 0.16 0.56 0.27 3.38 -72.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.09 0.08 0.00 0.07 26.87%
Adjusted Per Share Value based on latest NOSH - 482,798
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.81 6.08 14.80 11.19 7.00 3.74 47.58 -56.19%
EPS 0.50 0.20 0.08 0.16 0.47 0.27 3.38 -72.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.09 0.0668 0.00 0.0701 26.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 - - - -
Price 0.27 0.165 0.20 0.205 0.00 0.00 0.00 -
P/RPS 1.96 2.71 1.35 1.83 0.00 0.00 0.00 -
P/EPS 54.45 80.96 248.87 130.40 0.00 0.00 0.00 -
EY 1.84 1.24 0.40 0.77 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 1.65 2.22 2.28 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 31/05/24 28/02/24 27/11/23 24/08/23 - - -
Price 0.20 0.21 0.165 0.19 0.21 0.00 0.00 -
P/RPS 1.45 3.45 1.11 1.70 2.50 0.00 0.00 -
P/EPS 40.33 103.04 205.31 120.86 37.18 0.00 0.00 -
EY 2.48 0.97 0.49 0.83 2.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.10 1.83 2.11 2.63 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment