[KGW] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[KGW] KGW GROUP BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -66.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KGW's Result
KGW's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 104,322 82,790 71,470 54,049 33,802 18,041 306.15%
PBT 1,456 867 1,209 1,672 3,008 1,683 -10.92%
Tax -957 -781 -825 -913 -731 -402 99.91%
NP 499 86 384 759 2,277 1,281 -52.90%
-
NP to SH 505 91 388 759 2,277 1,281 -52.45%
-
Tax Rate 65.73% 90.08% 68.24% 54.61% 24.30% 23.89% -
Total Cost 103,823 82,704 71,086 53,290 31,525 16,760 329.11%
-
Net Worth 48,279 48,279 43,451 43,451 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 48,279 48,279 43,451 43,451 0 0 -
NOSH 482,798 482,798 482,798 482,798 403,136 474,444 1.40%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.48% 0.10% 0.54% 1.40% 6.74% 7.10% -
ROE 1.05% 0.19% 0.89% 1.75% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.61 17.15 14.80 11.19 8.38 3.80 300.77%
EPS 0.10 0.02 0.08 0.16 0.56 0.27 -54.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.09 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 482,798
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.43 17.00 14.68 11.10 6.94 3.71 305.80%
EPS 0.10 0.02 0.08 0.16 0.47 0.26 -53.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0992 0.0992 0.0892 0.0892 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 - - -
Price 0.27 0.165 0.20 0.205 0.00 0.00 -
P/RPS 1.25 0.96 1.35 1.83 0.00 0.00 -
P/EPS 258.13 875.40 248.87 130.40 0.00 0.00 -
EY 0.39 0.11 0.40 0.77 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 1.65 2.22 2.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/08/24 31/05/24 - - - - -
Price 0.20 0.21 0.00 0.00 0.00 0.00 -
P/RPS 0.93 1.22 0.00 0.00 0.00 0.00 -
P/EPS 191.21 1,114.15 0.00 0.00 0.00 0.00 -
EY 0.52 0.09 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment