[EMCC] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[EMCC] EVERGREEN MAX CASH CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -81.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMCC's Result
EMCC's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 97,524 74,795 52,034 27,106 67,173 45,672 30,259 117.72%
PBT 21,858 14,476 9,988 5,188 24,227 10,779 7,977 95.45%
Tax -6,171 -4,285 -2,776 -1,428 -4,176 -3,269 -2,109 104.17%
NP 15,687 10,191 7,212 3,760 20,051 7,510 5,868 92.27%
-
NP to SH 15,687 10,191 7,212 3,760 20,051 7,510 5,868 92.27%
-
Tax Rate 28.23% 29.60% 27.79% 27.53% 17.24% 30.33% 26.44% -
Total Cost 81,837 64,604 44,822 23,346 47,122 38,162 24,391 123.62%
-
Net Worth 165,225 153,183 135,568 0 126,905 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 165,225 153,183 135,568 0 126,905 0 0 -
NOSH 1,114,902 1,114,902 847,302 854,545 846,033 843,820 850,434 19.72%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.09% 13.63% 13.86% 13.87% 29.85% 16.44% 19.39% -
ROE 9.49% 6.65% 5.32% 0.00% 15.80% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.62 8.79 6.14 3.17 7.94 5.41 3.56 106.81%
EPS 1.71 1.20 0.85 0.44 2.37 0.89 0.69 82.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.16 0.00 0.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 854,545
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.72 6.69 4.65 2.42 6.01 4.09 2.71 117.49%
EPS 1.40 0.91 0.65 0.34 1.79 0.67 0.52 93.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1478 0.137 0.1213 0.00 0.1135 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 - - - - - -
Price 0.41 0.425 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.86 4.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.99 35.49 0.00 0.00 0.00 0.00 0.00 -
EY 4.17 2.82 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.36 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 23/11/23 19/09/23 - - - - -
Price 0.425 0.41 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.00 4.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.87 34.24 0.00 0.00 0.00 0.00 0.00 -
EY 4.02 2.92 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.28 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment