[EMCC] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[EMCC] EVERGREEN MAX CASH CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -70.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMCC's Result
EMCC's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 22,729 22,761 24,928 27,106 21,501 15,414 15,165 30.86%
PBT 7,382 4,489 4,800 5,188 13,448 2,803 3,595 61.34%
Tax -1,886 -1,509 -1,348 -1,428 -907 -1,160 -977 54.84%
NP 5,496 2,980 3,452 3,760 12,541 1,643 2,618 63.73%
-
NP to SH 5,496 2,980 3,452 3,760 12,541 1,643 2,618 63.73%
-
Tax Rate 25.55% 33.62% 28.08% 27.53% 6.74% 41.38% 27.18% -
Total Cost 17,233 19,781 21,476 23,346 8,960 13,771 12,547 23.48%
-
Net Worth 165,225 153,183 135,568 0 127,104 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 165,225 153,183 135,568 0 127,104 0 0 -
NOSH 1,114,902 1,114,902 847,302 854,545 847,364 864,736 844,516 20.28%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 24.18% 13.09% 13.85% 13.87% 58.33% 10.66% 17.26% -
ROE 3.33% 1.95% 2.55% 0.00% 9.87% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.48 2.67 2.94 3.17 2.54 1.78 1.80 23.74%
EPS 0.60 0.35 0.41 0.44 1.48 0.19 0.31 55.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.16 0.00 0.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 854,545
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.03 2.04 2.23 2.42 1.92 1.38 1.36 30.51%
EPS 0.49 0.27 0.31 0.34 1.12 0.15 0.23 65.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1478 0.137 0.1213 0.00 0.1137 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 - - - - - -
Price 0.41 0.425 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.56 15.89 0.00 0.00 0.00 0.00 0.00 -
P/EPS 68.48 121.37 0.00 0.00 0.00 0.00 0.00 -
EY 1.46 0.82 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.36 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 23/11/23 19/09/23 - - - - -
Price 0.425 0.41 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.16 15.33 0.00 0.00 0.00 0.00 0.00 -
P/EPS 70.98 117.09 0.00 0.00 0.00 0.00 0.00 -
EY 1.41 0.85 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.28 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment