[ZWORLD] QoQ Cumulative Quarter Result on 31-Mar-2019 [#2]

Stock
[ZWORLD] ZENWORLD HOLDINGS BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- 93.34%
YoY- -4.7%
Quarter Report
Latest QR
Upcoming QR
ZWORLD's Result
ZWORLD's Financial Summary
View:
Show?
Cumulative Result
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Revenue 21,084 44,684 21,842 38,989 18,711 34,855 16,271 9.01%
PBT 6,910 13,878 6,808 9,521 4,839 8,552 3,651 23.67%
Tax -1,703 -3,412 -1,674 -2,733 -1,328 -1,429 -157 121.20%
NP 5,207 10,466 5,134 6,788 3,511 7,123 3,494 14.20%
-
NP to SH 5,207 10,466 5,134 6,788 3,511 7,123 3,494 14.20%
-
Tax Rate 24.65% 24.59% 24.59% 28.70% 27.44% 16.71% 4.30% -
Total Cost 15,877 34,218 16,708 32,201 15,200 27,732 12,777 7.50%
-
Net Worth 47,999 45,000 42,000 36,393 31,200 17,807 0 -
Dividend
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Div 3,600 6,000 3,000 5,598 2,600 - - -
Div Payout % 69.14% 57.33% 58.43% 82.48% 74.05% - - -
Equity
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Net Worth 47,999 45,000 42,000 36,393 31,200 17,807 0 -
NOSH 300,000 300,000 300,000 300,000 260,002 161,886 260,746 4.78%
Ratio Analysis
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
NP Margin 24.70% 23.42% 23.51% 17.41% 18.76% 20.44% 21.47% -
ROE 10.85% 23.26% 12.22% 18.65% 11.25% 40.00% 0.00% -
Per Share
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 7.03 14.89 7.28 13.93 7.20 21.53 6.24 4.04%
EPS 1.74 3.49 1.71 2.42 1.35 4.40 1.34 9.08%
DPS 1.20 2.00 1.00 2.00 1.00 0.00 0.00 -
NAPS 0.16 0.15 0.14 0.13 0.12 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 7.03 14.89 7.28 13.00 6.24 11.62 5.42 9.04%
EPS 1.74 3.49 1.71 2.26 1.17 2.37 1.16 14.45%
DPS 1.20 2.00 1.00 1.87 0.87 0.00 0.00 -
NAPS 0.16 0.15 0.14 0.1213 0.104 0.0594 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 30/09/20 31/03/20 30/09/19 29/03/19 - - - -
Price 0.60 0.60 0.44 0.32 0.00 0.00 0.00 -
P/RPS 8.54 4.03 6.04 2.30 0.00 0.00 0.00 -
P/EPS 34.57 17.20 25.71 13.20 0.00 0.00 0.00 -
EY 2.89 5.81 3.89 7.58 0.00 0.00 0.00 -
DY 2.00 3.33 2.27 6.25 0.00 0.00 0.00 -
P/NAPS 3.75 4.00 3.14 2.46 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 17/11/20 29/06/20 22/11/19 28/05/19 12/11/18 - - -
Price 0.55 0.60 0.44 0.36 0.24 0.00 0.00 -
P/RPS 7.83 4.03 6.04 2.58 3.33 0.00 0.00 -
P/EPS 31.69 17.20 25.71 14.85 17.77 0.00 0.00 -
EY 3.16 5.81 3.89 6.74 5.63 0.00 0.00 -
DY 2.18 3.33 2.27 5.56 4.17 0.00 0.00 -
P/NAPS 3.44 4.00 3.14 2.77 2.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment