[ZWORLD] QoQ TTM Result on 31-Mar-2019 [#2]

Stock
[ZWORLD] ZENWORLD HOLDINGS BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZWORLD's Result
ZWORLD's Financial Summary
View:
Show?
TTM Result
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Revenue 86,046 83,673 42,120 38,989 69.26%
PBT 25,472 23,401 11,492 9,523 92.34%
Tax -6,520 -6,145 -3,079 -2,733 78.25%
NP 18,952 17,256 8,413 6,790 97.86%
-
NP to SH 18,952 17,256 8,413 6,790 97.86%
-
Tax Rate 25.60% 26.26% 26.79% 28.70% -
Total Cost 67,094 66,417 33,707 32,199 62.92%
-
Net Worth 47,880 44,932 42,000 36,393 20.00%
Dividend
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Div 12,390 11,394 5,799 5,399 73.71%
Div Payout % 65.38% 66.03% 68.93% 79.52% -
Equity
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Net Worth 47,880 44,932 42,000 36,393 20.00%
NOSH 300,000 300,000 300,000 279,946 4.70%
Ratio Analysis
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
NP Margin 22.03% 20.62% 19.97% 17.42% -
ROE 39.58% 38.40% 20.03% 18.66% -
Per Share
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 28.75 27.93 14.04 13.93 61.88%
EPS 6.33 5.76 2.80 2.43 88.99%
DPS 4.14 3.80 1.93 1.93 66.09%
NAPS 0.16 0.15 0.14 0.13 14.80%
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 28.75 27.93 14.04 13.00 69.49%
EPS 6.33 5.76 2.80 2.26 98.32%
DPS 4.14 3.80 1.93 1.80 73.97%
NAPS 0.16 0.15 0.14 0.1213 20.21%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 30/09/20 31/03/20 30/09/19 29/03/19 -
Price 0.60 0.60 0.44 0.32 -
P/RPS 2.09 2.15 3.13 2.30 -6.16%
P/EPS 9.47 10.42 15.69 13.19 -19.77%
EY 10.56 9.60 6.37 7.58 24.66%
DY 6.90 6.34 4.39 6.03 9.37%
P/NAPS 3.75 4.00 3.14 2.46 32.35%
Price Multiplier on Announcement Date
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 17/11/20 29/06/20 22/11/19 28/05/19 -
Price 0.55 0.60 0.44 0.36 -
P/RPS 1.91 2.15 3.13 2.58 -18.11%
P/EPS 8.68 10.42 15.69 14.84 -29.99%
EY 11.51 9.60 6.37 6.74 42.73%
DY 7.53 6.34 4.39 5.36 25.35%
P/NAPS 3.44 4.00 3.14 2.77 15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment