[MFGROUP] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[MFGROUP] MANFORCE GROUP BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -261.2%
YoY- -559.13%
Quarter Report
Latest QR
Upcoming QR
MFGROUP's Result
MFGROUP's Financial Summary
View:
Show?
Cumulative Result
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Revenue 0 73,511 39,573 70,725 36,154 74,145 35,517 -
PBT 0 2,426 1,108 -2,674 -638 100 149 -
Tax 0 -1,052 -368 -826 -331 -631 -344 -
NP 0 1,374 740 -3,500 -969 -531 -195 -
-
NP to SH 0 1,374 740 -3,500 -969 -531 -195 -
-
Tax Rate - 43.36% 33.21% - - 631.00% 230.87% -
Total Cost 0 72,137 38,833 74,225 37,123 74,676 35,712 -
-
Net Worth 19,230 19,230 18,623 18,623 21,150 22,142 10,589 22.68%
Dividend
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Div - 799 799 - - 2,015 948 -
Div Payout % - 58.22% 108.10% - - 0.00% 0.00% -
Equity
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Net Worth 19,230 19,230 18,623 18,623 21,150 22,142 10,589 22.68%
NOSH 319,983 319,983 319,983 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
NP Margin 0.00% 1.87% 1.87% -4.95% -2.68% -0.72% -0.55% -
ROE 0.00% 7.14% 3.97% -18.79% -4.58% -2.40% -1.84% -
Per Share
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 0.00 22.97 12.37 22.10 11.30 23.17 23.58 -
EPS 0.00 0.43 0.23 -1.09 -0.30 -0.34 -0.06 -
DPS 0.00 0.25 0.25 0.00 0.00 0.63 0.63 -
NAPS 0.0601 0.0601 0.0582 0.0582 0.0661 0.0692 0.0703 -5.23%
Adjusted Per Share Value based on latest NOSH - 319,983
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 0.00 22.97 12.37 22.10 11.30 23.17 11.10 -
EPS 0.00 0.43 0.23 -1.09 -0.30 -0.34 -0.06 -
DPS 0.00 0.25 0.25 0.00 0.00 0.63 0.30 -
NAPS 0.0601 0.0601 0.0582 0.0582 0.0661 0.0692 0.0331 22.68%
Price Multiplier on Financial Quarter End Date
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 -
Price 0.235 0.235 0.00 0.235 0.235 0.235 0.22 -
P/RPS 0.00 1.02 0.00 1.06 2.08 1.01 0.93 -
P/EPS 0.00 54.73 0.00 -21.48 -77.60 -141.61 -169.94 -
EY 0.00 1.83 0.00 -4.65 -1.29 -0.71 -0.59 -
DY 0.00 1.06 0.00 0.00 0.00 2.68 2.86 -
P/NAPS 3.91 3.91 0.00 4.04 3.56 3.40 3.13 7.92%
Price Multiplier on Announcement Date
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date - 29/11/21 31/05/21 30/11/20 30/06/20 28/11/19 28/11/19 -
Price 0.00 0.235 0.00 0.235 0.235 0.235 0.235 -
P/RPS 0.00 1.02 0.00 1.06 2.08 1.01 1.00 -
P/EPS 0.00 54.73 0.00 -21.48 -77.60 -141.61 -181.53 -
EY 0.00 1.83 0.00 -4.65 -1.29 -0.71 -0.55 -
DY 0.00 1.06 0.00 0.00 0.00 2.68 2.68 -
P/NAPS 0.00 3.91 0.00 4.04 3.56 3.40 3.34 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment