[MFGROUP] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[MFGROUP] MANFORCE GROUP BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 121.14%
YoY- 176.37%
Quarter Report
Latest QR
Upcoming QR
MFGROUP's Result
MFGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Revenue 33,896 0 73,511 39,573 70,725 36,154 74,145 -26.86%
PBT -434 0 2,426 1,108 -2,674 -638 100 -
Tax -121 0 -1,052 -368 -826 -331 -631 -48.32%
NP -555 0 1,374 740 -3,500 -969 -531 1.78%
-
NP to SH -555 0 1,374 740 -3,500 -969 -531 1.78%
-
Tax Rate - - 43.36% 33.21% - - 631.00% -
Total Cost 34,451 0 72,137 38,833 74,225 37,123 74,676 -26.60%
-
Net Worth 18,687 19,230 19,230 18,623 18,623 21,150 22,142 -6.55%
Dividend
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Div - - 799 799 - - 2,015 -
Div Payout % - - 58.22% 108.10% - - 0.00% -
Equity
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Net Worth 18,687 19,230 19,230 18,623 18,623 21,150 22,142 -6.55%
NOSH 319,983 319,983 319,983 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
NP Margin -1.64% 0.00% 1.87% 1.87% -4.95% -2.68% -0.72% -
ROE -2.97% 0.00% 7.14% 3.97% -18.79% -4.58% -2.40% -
Per Share
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 10.59 0.00 22.97 12.37 22.10 11.30 23.17 -26.87%
EPS -0.17 0.00 0.43 0.23 -1.09 -0.30 -0.34 -24.20%
DPS 0.00 0.00 0.25 0.25 0.00 0.00 0.63 -
NAPS 0.0584 0.0601 0.0601 0.0582 0.0582 0.0661 0.0692 -6.55%
Adjusted Per Share Value based on latest NOSH - 319,983
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 10.59 0.00 22.97 12.37 22.10 11.30 23.17 -26.87%
EPS -0.17 0.00 0.43 0.23 -1.09 -0.30 -0.34 -24.20%
DPS 0.00 0.00 0.25 0.25 0.00 0.00 0.63 -
NAPS 0.0584 0.0601 0.0601 0.0582 0.0582 0.0661 0.0692 -6.55%
Price Multiplier on Financial Quarter End Date
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 -
Price 0.235 0.235 0.235 0.00 0.235 0.235 0.235 -
P/RPS 2.22 0.00 1.02 0.00 1.06 2.08 1.01 37.00%
P/EPS -135.49 0.00 54.73 0.00 -21.48 -77.60 -141.61 -1.75%
EY -0.74 0.00 1.83 0.00 -4.65 -1.29 -0.71 1.66%
DY 0.00 0.00 1.06 0.00 0.00 0.00 2.68 -
P/NAPS 4.02 3.91 3.91 0.00 4.04 3.56 3.40 6.92%
Price Multiplier on Announcement Date
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 30/05/22 - 29/11/21 31/05/21 30/11/20 30/06/20 28/11/19 -
Price 0.235 0.00 0.235 0.00 0.235 0.235 0.235 -
P/RPS 2.22 0.00 1.02 0.00 1.06 2.08 1.01 37.00%
P/EPS -135.49 0.00 54.73 0.00 -21.48 -77.60 -141.61 -1.75%
EY -0.74 0.00 1.83 0.00 -4.65 -1.29 -0.71 1.66%
DY 0.00 0.00 1.06 0.00 0.00 0.00 2.68 -
P/NAPS 4.02 0.00 3.91 0.00 4.04 3.56 3.40 6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment