[SUPREME] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[SUPREME] SUPREME CONSOLIDATED RESOURCES BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 68.79%
YoY- 55.99%
Quarter Report
Latest QR
Upcoming QR
SUPREME's Result
SUPREME's Financial Summary
View:
Show?
Cumulative Result
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Revenue 93,989 163,510 82,155 145,040 70,370 134,854 64,608 13.29%
PBT 5,605 9,524 4,584 8,794 4,559 5,952 3,634 15.52%
Tax -1,775 -2,926 -1,250 -2,417 -781 -1,864 -800 30.39%
NP 3,830 6,598 3,334 6,377 3,778 4,088 2,834 10.55%
-
NP to SH 3,830 6,598 3,334 6,377 3,778 4,088 2,834 10.55%
-
Tax Rate 31.67% 30.72% 27.27% 27.48% 17.13% 31.32% 22.01% -
Total Cost 90,159 156,912 78,821 138,663 66,592 130,766 61,774 13.41%
-
Net Worth 74,723 73,764 70,499 68,903 67,019 58,619 0 -
Dividend
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Div 1,020 3,000 - 2,507 2,003 - - -
Div Payout % 26.63% 45.47% - 39.33% 53.04% - - -
Equity
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Net Worth 74,723 73,764 70,499 68,903 67,019 58,619 0 -
NOSH 120,000 120,000 120,000 120,000 120,000 106,736 106,860 3.93%
Ratio Analysis
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
NP Margin 4.07% 4.04% 4.06% 4.40% 5.37% 3.03% 4.39% -
ROE 5.13% 8.94% 4.73% 9.25% 5.64% 6.97% 0.00% -
Per Share
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 78.32 136.26 68.46 120.87 58.64 126.34 60.46 9.00%
EPS 3.19 5.50 2.78 5.31 3.15 3.83 2.65 6.37%
DPS 0.85 2.50 0.00 2.09 1.67 0.00 0.00 -
NAPS 0.6227 0.6147 0.5875 0.5742 0.5585 0.5492 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 26.11 45.42 22.82 40.29 19.55 37.46 17.95 13.29%
EPS 1.06 1.83 0.93 1.77 1.05 1.14 0.79 10.28%
DPS 0.28 0.83 0.00 0.70 0.56 0.00 0.00 -
NAPS 0.2076 0.2049 0.1958 0.1914 0.1862 0.1628 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 - - -
Price 0.00 0.65 0.665 0.68 0.68 0.00 0.00 -
P/RPS 0.00 0.48 0.97 0.56 1.16 0.00 0.00 -
P/EPS 0.00 11.82 23.94 12.80 21.60 0.00 0.00 -
EY 0.00 8.46 4.18 7.81 4.63 0.00 0.00 -
DY 0.00 3.85 0.00 3.07 2.46 0.00 0.00 -
P/NAPS 0.00 1.06 1.13 1.18 1.22 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 20/05/21 27/11/20 28/05/20 28/11/19 09/05/19 - - -
Price 0.00 0.65 0.665 0.68 0.68 0.00 0.00 -
P/RPS 0.00 0.48 0.97 0.56 1.16 0.00 0.00 -
P/EPS 0.00 11.82 23.94 12.80 21.60 0.00 0.00 -
EY 0.00 8.46 4.18 7.81 4.63 0.00 0.00 -
DY 0.00 3.85 0.00 3.07 2.46 0.00 0.00 -
P/NAPS 0.00 1.06 1.13 1.18 1.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment