[AMPROP] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 73.82%
YoY- -115.25%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 187,991 154,014 100,244 44,618 278,445 176,301 128,359 28.99%
PBT -45,293 -10,849 -8,999 -5,735 -17,592 -2,434 -930 1236.78%
Tax 6,377 -4,027 -1,977 5,735 17,592 2,434 930 261.35%
NP -38,916 -14,876 -10,976 0 0 0 0 -
-
NP to SH -38,916 -14,876 -10,976 -5,984 -22,854 -9,226 -4,532 319.88%
-
Tax Rate - - - - - - - -
Total Cost 226,907 168,890 111,220 44,618 278,445 176,301 128,359 46.25%
-
Net Worth 381,169 402,751 405,982 409,550 384,589 336,048 343,313 7.22%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 381,169 402,751 405,982 409,550 384,589 336,048 343,313 7.22%
NOSH 646,049 646,782 645,647 643,440 595,156 583,924 588,571 6.41%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -20.70% -9.66% -10.95% 0.00% 0.00% 0.00% 0.00% -
ROE -10.21% -3.69% -2.70% -1.46% -5.94% -2.75% -1.32% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 29.10 23.81 15.53 6.93 46.79 30.19 21.81 21.21%
EPS -6.02 -2.30 -1.70 -0.93 -3.84 -1.58 -0.77 294.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.6227 0.6288 0.6365 0.6462 0.5755 0.5833 0.76%
Adjusted Per Share Value based on latest NOSH - 643,440
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 14.40 11.80 7.68 3.42 21.33 13.50 9.83 29.01%
EPS -2.98 -1.14 -0.84 -0.46 -1.75 -0.71 -0.35 317.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2919 0.3085 0.311 0.3137 0.2946 0.2574 0.263 7.20%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.57 0.56 0.69 0.94 0.75 0.75 0.70 -
P/RPS 1.96 2.35 4.44 13.56 1.60 2.48 3.21 -28.04%
P/EPS -9.46 -24.35 -40.59 -101.08 -19.53 -47.47 -90.91 -77.90%
EY -10.57 -4.11 -2.46 -0.99 -5.12 -2.11 -1.10 352.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 1.10 1.48 1.16 1.30 1.20 -13.23%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 18/02/03 28/11/02 29/08/02 31/05/02 26/02/02 29/11/01 -
Price 0.62 0.63 0.68 0.80 1.11 0.74 0.86 -
P/RPS 2.13 2.65 4.38 11.54 2.37 2.45 3.94 -33.66%
P/EPS -10.29 -27.39 -40.00 -86.02 -28.91 -46.84 -111.69 -79.63%
EY -9.72 -3.65 -2.50 -1.16 -3.46 -2.14 -0.90 389.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.01 1.08 1.26 1.72 1.29 1.47 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment