[AMPROP] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 86.59%
YoY- -108.28%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 176,495 107,801 86,701 44,384 425,693 198,790 146,614 13.15%
PBT 10,190 19,353 19,065 -252 -5,487 -2,314 -2,581 -
Tax 8,260 1,220 -2,088 -628 -8,312 -9,028 -7,455 -
NP 18,450 20,573 16,977 -880 -13,799 -11,342 -10,036 -
-
NP to SH 17,677 19,667 16,162 -1,351 -10,076 -7,627 -5,411 -
-
Tax Rate -81.06% -6.30% 10.95% - - - - -
Total Cost 158,045 87,228 69,724 45,264 439,492 210,132 156,650 0.59%
-
Net Worth 382,784 0 372,992 357,050 335,866 349,187 342,759 7.63%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 382,784 0 372,992 357,050 335,866 349,187 342,759 7.63%
NOSH 981,500 954,757 956,390 964,999 907,747 918,915 901,999 5.78%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.45% 19.08% 19.58% -1.98% -3.24% -5.71% -6.85% -
ROE 4.62% 0.00% 4.33% -0.38% -3.00% -2.18% -1.58% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.98 11.29 9.07 4.60 46.90 21.63 16.25 6.97%
EPS 1.86 2.07 1.68 -0.14 -1.11 0.83 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.00 0.39 0.37 0.37 0.38 0.38 1.74%
Adjusted Per Share Value based on latest NOSH - 964,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.52 8.26 6.64 3.40 32.60 15.23 11.23 13.15%
EPS 1.35 1.51 1.24 -0.10 -0.77 -0.58 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2932 0.00 0.2857 0.2735 0.2572 0.2675 0.2625 7.64%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.30 0.31 0.39 0.48 0.76 1.03 1.20 -
P/RPS 1.67 2.75 4.30 10.44 1.62 4.76 7.38 -62.83%
P/EPS 16.66 15.05 23.08 -342.86 -68.47 -124.10 -200.04 -
EY 6.00 6.64 4.33 -0.29 -1.46 -0.81 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 1.00 1.30 2.05 2.71 3.16 -60.95%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 13/02/09 07/11/08 26/08/08 28/05/08 19/02/08 20/11/07 -
Price 0.57 0.31 0.34 0.47 0.68 0.84 1.22 -
P/RPS 3.17 2.75 3.75 10.22 1.45 3.88 7.51 -43.70%
P/EPS 31.65 15.05 20.12 -335.71 -61.26 -101.20 -203.37 -
EY 3.16 6.64 4.97 -0.30 -1.63 -0.99 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.00 0.87 1.27 1.84 2.21 3.21 -40.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment