[AMPROP] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -165.65%
YoY- -179.61%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 176,495 268,521 299,597 353,461 359,510 295,418 300,002 -29.76%
PBT 10,561 15,740 15,719 -25,896 -5,926 16,025 16,734 -26.40%
Tax 7,890 2,006 -2,875 -5,399 -8,245 -11,581 -8,305 -
NP 18,451 17,746 12,844 -31,295 -14,171 4,444 8,429 68.50%
-
NP to SH 51,191 30,635 10,905 -28,342 -10,669 7,382 12,404 157.06%
-
Tax Rate -74.71% -12.74% 18.29% - - 72.27% 49.63% -
Total Cost 158,044 250,775 286,753 384,756 373,681 290,974 291,573 -33.49%
-
Net Worth 371,614 0 371,220 357,050 362,452 365,956 362,216 1.72%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 371,614 0 371,220 357,050 362,452 365,956 362,216 1.72%
NOSH 952,857 947,297 951,847 964,999 979,600 963,043 953,201 -0.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.45% 6.61% 4.29% -8.85% -3.94% 1.50% 2.81% -
ROE 13.78% 0.00% 2.94% -7.94% -2.94% 2.02% 3.42% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.52 28.35 31.48 36.63 36.70 30.68 31.47 -29.75%
EPS 5.37 3.23 1.15 -2.94 -1.09 0.77 1.30 157.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.00 0.39 0.37 0.37 0.38 0.38 1.74%
Adjusted Per Share Value based on latest NOSH - 964,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.52 20.57 22.95 27.07 27.54 22.63 22.98 -29.76%
EPS 3.92 2.35 0.84 -2.17 -0.82 0.57 0.95 157.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2846 0.00 0.2843 0.2735 0.2776 0.2803 0.2774 1.72%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.30 0.31 0.39 0.48 0.76 1.03 1.20 -
P/RPS 1.62 1.09 1.24 1.31 2.07 3.36 3.81 -43.42%
P/EPS 5.58 9.59 34.04 -16.34 -69.78 134.37 92.22 -84.56%
EY 17.91 10.43 2.94 -6.12 -1.43 0.74 1.08 549.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 1.00 1.30 2.05 2.71 3.16 -60.95%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 13/02/09 07/11/08 26/08/08 28/05/08 19/02/08 20/11/07 -
Price 0.57 0.31 0.34 0.47 0.68 0.84 1.22 -
P/RPS 3.08 1.09 1.08 1.28 1.85 2.74 3.88 -14.25%
P/EPS 10.61 9.59 29.68 -16.00 -62.44 109.59 93.75 -76.57%
EY 9.43 10.43 3.37 -6.25 -1.60 0.91 1.07 326.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.00 0.87 1.27 1.84 2.21 3.21 -40.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment