[AMPROP] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
07-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -77.22%
YoY- 398.08%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 240,701 190,502 146,361 91,632 176,495 107,801 86,701 97.65%
PBT 18,877 28,728 11,351 5,794 10,190 19,353 19,065 -0.65%
Tax 17,043 -2,326 2,760 -407 8,260 1,220 -2,088 -
NP 35,920 26,402 14,111 5,387 18,450 20,573 16,977 64.88%
-
NP to SH 33,660 24,709 12,419 4,027 17,677 19,667 16,162 63.15%
-
Tax Rate -90.28% 8.10% -24.32% 7.02% -81.06% -6.30% 10.95% -
Total Cost 204,781 164,100 132,250 86,245 158,045 87,228 69,724 105.22%
-
Net Worth 640,328 685,524 741,806 0 382,784 0 372,992 43.42%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 640,328 685,524 741,806 0 382,784 0 372,992 43.42%
NOSH 703,657 753,323 833,489 959,047 981,500 954,757 956,390 -18.51%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 14.92% 13.86% 9.64% 5.88% 10.45% 19.08% 19.58% -
ROE 5.26% 3.60% 1.67% 0.00% 4.62% 0.00% 4.33% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 34.21 25.29 17.56 9.55 17.98 11.29 9.07 142.50%
EPS 6.92 3.28 1.49 1.27 1.86 2.07 1.68 157.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.89 0.00 0.39 0.00 0.39 76.01%
Adjusted Per Share Value based on latest NOSH - 959,047
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.44 14.59 11.21 7.02 13.52 8.26 6.64 97.69%
EPS 2.58 1.89 0.95 0.31 1.35 1.51 1.24 63.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4904 0.5251 0.5682 0.00 0.2932 0.00 0.2857 43.40%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.42 0.44 0.50 0.63 0.30 0.31 0.39 -
P/RPS 1.23 1.74 2.85 6.59 1.67 2.75 4.30 -56.61%
P/EPS 8.78 13.41 33.56 150.04 16.66 15.05 23.08 -47.52%
EY 11.39 7.45 2.98 0.67 6.00 6.64 4.33 90.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.56 0.00 0.77 0.00 1.00 -40.43%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 09/02/10 09/11/09 07/08/09 26/05/09 13/02/09 07/11/08 -
Price 0.41 0.40 0.49 0.17 0.57 0.31 0.34 -
P/RPS 1.20 1.58 2.79 1.78 3.17 2.75 3.75 -53.24%
P/EPS 8.57 12.20 32.89 40.49 31.65 15.05 20.12 -43.41%
EY 11.67 8.20 3.04 2.47 3.16 6.64 4.97 76.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.55 0.00 1.46 0.00 0.87 -35.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment