[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
28-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 78.14%
YoY- 67.62%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 2,870,990 1,411,790 5,992,682 4,504,875 2,888,416 1,464,113 5,497,289 -35.07%
PBT 599,338 273,633 1,194,437 885,821 560,152 334,871 -84,612 -
Tax -160,111 -69,487 -383,618 -298,643 -213,975 -103,919 -44,285 135.01%
NP 439,227 204,146 810,819 587,178 346,177 230,952 -128,897 -
-
NP to SH 433,043 202,914 668,542 451,049 253,201 181,078 -282,456 -
-
Tax Rate 26.71% 25.39% 32.12% 33.71% 38.20% 31.03% - -
Total Cost 2,431,763 1,207,644 5,181,863 3,917,697 2,542,239 1,233,161 5,626,186 -42.74%
-
Net Worth 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 5,653,166 4,791,818 33.59%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 142,041 - - - 106,484 -
Div Payout % - - 21.25% - - - 0.00% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 5,653,166 4,791,818 33.59%
NOSH 2,723,540 2,723,677 2,367,358 2,276,875 2,252,677 2,208,268 2,129,697 17.76%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 15.30% 14.46% 13.53% 13.03% 11.99% 15.77% -2.34% -
ROE 5.85% 2.84% 10.74% 7.53% 4.41% 3.20% -5.89% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 105.41 51.83 253.14 197.85 128.22 66.30 258.13 -44.86%
EPS 15.90 7.45 28.24 20.03 11.24 8.20 -13.26 -
DPS 0.00 0.00 6.00 0.00 0.00 0.00 5.00 -
NAPS 2.72 2.62 2.63 2.63 2.55 2.56 2.25 13.44%
Adjusted Per Share Value based on latest NOSH - 2,327,623
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 86.83 42.70 181.25 136.25 87.36 44.28 166.27 -35.07%
EPS 13.10 6.14 20.22 13.64 7.66 5.48 -8.54 -
DPS 0.00 0.00 4.30 0.00 0.00 0.00 3.22 -
NAPS 2.2406 2.1583 1.8831 1.8111 1.7374 1.7098 1.4493 33.59%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.96 3.18 3.44 3.80 4.34 4.32 3.76 -
P/RPS 2.81 6.13 1.36 1.92 3.38 6.52 1.46 54.54%
P/EPS 18.62 42.68 12.18 19.18 38.61 52.68 -28.35 -
EY 5.37 2.34 8.21 5.21 2.59 1.90 -3.53 -
DY 0.00 0.00 1.74 0.00 0.00 0.00 1.33 -
P/NAPS 1.09 1.21 1.31 1.44 1.70 1.69 1.67 -24.69%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 11/11/08 12/08/08 13/05/08 28/01/08 14/11/07 08/08/07 18/05/07 -
Price 2.25 3.22 3.84 3.56 4.14 4.26 3.98 -
P/RPS 2.13 6.21 1.52 1.80 3.23 6.43 1.54 24.06%
P/EPS 14.15 43.22 13.60 17.97 36.83 51.95 -30.01 -
EY 7.07 2.31 7.35 5.56 2.71 1.92 -3.33 -
DY 0.00 0.00 1.56 0.00 0.00 0.00 1.26 -
P/NAPS 0.83 1.23 1.46 1.35 1.62 1.66 1.77 -39.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment