[AMBANK] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
08-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 164.11%
YoY- 51.97%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 5,992,682 4,504,875 2,888,416 1,464,113 5,497,289 4,344,522 2,634,871 72.85%
PBT 1,194,437 885,821 560,152 334,871 -84,612 611,936 364,907 120.29%
Tax -383,618 -298,643 -213,975 -103,919 -44,285 -215,958 -133,560 101.93%
NP 810,819 587,178 346,177 230,952 -128,897 395,978 231,347 130.55%
-
NP to SH 668,542 451,049 253,201 181,078 -282,456 269,097 171,923 147.08%
-
Tax Rate 32.12% 33.71% 38.20% 31.03% - 35.29% 36.60% -
Total Cost 5,181,863 3,917,697 2,542,239 1,233,161 5,626,186 3,948,544 2,403,524 66.80%
-
Net Worth 6,226,152 5,988,182 5,744,328 5,653,166 4,791,818 4,260,394 4,261,460 28.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 142,041 - - - 106,484 - - -
Div Payout % 21.25% - - - 0.00% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 6,226,152 5,988,182 5,744,328 5,653,166 4,791,818 4,260,394 4,261,460 28.72%
NOSH 2,367,358 2,276,875 2,252,677 2,208,268 2,129,697 2,130,197 2,130,730 7.26%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.53% 13.03% 11.99% 15.77% -2.34% 9.11% 8.78% -
ROE 10.74% 7.53% 4.41% 3.20% -5.89% 6.32% 4.03% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 253.14 197.85 128.22 66.30 258.13 203.95 123.66 61.15%
EPS 28.24 20.03 11.24 8.20 -13.26 12.63 8.07 130.31%
DPS 6.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.63 2.63 2.55 2.56 2.25 2.00 2.00 20.00%
Adjusted Per Share Value based on latest NOSH - 2,208,268
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 181.25 136.25 87.36 44.28 166.27 131.40 79.69 72.86%
EPS 20.22 13.64 7.66 5.48 -8.54 8.14 5.20 147.07%
DPS 4.30 0.00 0.00 0.00 3.22 0.00 0.00 -
NAPS 1.8831 1.8111 1.7374 1.7098 1.4493 1.2886 1.2889 28.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 3.44 3.80 4.34 4.32 3.76 3.18 2.48 -
P/RPS 1.36 1.92 3.38 6.52 1.46 1.56 2.01 -22.90%
P/EPS 12.18 19.18 38.61 52.68 -28.35 25.17 30.74 -46.02%
EY 8.21 5.21 2.59 1.90 -3.53 3.97 3.25 85.37%
DY 1.74 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 1.31 1.44 1.70 1.69 1.67 1.59 1.24 3.72%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 13/05/08 28/01/08 14/11/07 08/08/07 18/05/07 13/02/07 14/11/06 -
Price 3.84 3.56 4.14 4.26 3.98 3.46 2.90 -
P/RPS 1.52 1.80 3.23 6.43 1.54 1.70 2.35 -25.18%
P/EPS 13.60 17.97 36.83 51.95 -30.01 27.39 35.94 -47.65%
EY 7.35 5.56 2.71 1.92 -3.33 3.65 2.78 91.09%
DY 1.56 0.00 0.00 0.00 1.26 0.00 0.00 -
P/NAPS 1.46 1.35 1.62 1.66 1.77 1.73 1.45 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment