[AMBANK] YoY Quarter Result on 31-Dec-2007 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
28-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 174.32%
YoY- 103.6%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,824,331 1,714,041 1,552,059 1,616,459 1,595,678 1,247,980 1,083,010 9.07%
PBT 458,165 376,741 344,942 325,669 247,029 207,785 202,863 14.53%
Tax -119,748 -98,251 -91,645 -84,668 -82,398 -61,238 -103,947 2.38%
NP 338,417 278,490 253,297 241,001 164,631 146,547 98,916 22.74%
-
NP to SH 325,311 268,474 247,963 197,848 97,174 109,786 98,916 21.93%
-
Tax Rate 26.14% 26.08% 26.57% 26.00% 33.36% 29.47% 51.24% -
Total Cost 1,485,914 1,435,551 1,298,762 1,375,458 1,431,047 1,101,433 984,094 7.10%
-
Net Worth 9,942,561 9,330,374 7,430,724 6,121,650 4,258,666 4,967,016 3,746,442 17.65%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 9,942,561 9,330,374 7,430,724 6,121,650 4,258,666 4,967,016 3,746,442 17.65%
NOSH 3,003,795 3,009,798 2,721,877 2,327,623 2,129,333 2,131,766 1,873,221 8.18%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 18.55% 16.25% 16.32% 14.91% 10.32% 11.74% 9.13% -
ROE 3.27% 2.88% 3.34% 3.23% 2.28% 2.21% 2.64% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 60.73 56.95 57.02 69.45 74.94 58.54 57.82 0.82%
EPS 10.83 8.92 9.11 8.62 4.56 5.15 5.28 12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.31 3.10 2.73 2.63 2.00 2.33 2.00 8.75%
Adjusted Per Share Value based on latest NOSH - 2,327,623
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 55.18 51.84 46.94 48.89 48.26 37.75 32.76 9.07%
EPS 9.84 8.12 7.50 5.98 2.94 3.32 2.99 21.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0072 2.822 2.2474 1.8515 1.288 1.5023 1.1331 17.65%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 7.03 5.00 2.47 3.80 3.18 2.37 3.26 -
P/RPS 11.58 8.78 4.33 5.47 4.24 4.05 5.64 12.73%
P/EPS 64.91 56.05 27.11 44.71 69.68 46.02 61.74 0.83%
EY 1.54 1.78 3.69 2.24 1.44 2.17 1.62 -0.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.61 0.90 1.44 1.59 1.02 1.63 4.47%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 18/02/11 08/02/10 13/02/09 28/01/08 13/02/07 10/02/06 25/02/05 -
Price 6.32 4.61 2.43 3.56 3.46 2.65 3.20 -
P/RPS 10.41 8.10 4.26 5.13 4.62 4.53 5.53 11.11%
P/EPS 58.36 51.68 26.67 41.88 75.82 51.46 60.60 -0.62%
EY 1.71 1.93 3.75 2.39 1.32 1.94 1.65 0.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.49 0.89 1.35 1.73 1.14 1.60 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment