[RHBBANK] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 136.89%
YoY- -45.18%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 1,200,630 4,440,789 3,265,804 2,067,033 969,451 5,597,444 4,555,972 -58.92%
PBT 203,290 578,649 428,018 300,575 140,237 750,561 650,267 -53.96%
Tax -63,896 -262,871 -183,763 -135,451 -70,532 -293,354 -287,103 -63.30%
NP 139,394 315,778 244,255 165,124 69,705 457,207 363,164 -47.21%
-
NP to SH 101,141 315,778 244,255 165,124 69,705 457,207 363,164 -57.38%
-
Tax Rate 31.43% 45.43% 42.93% 45.06% 50.29% 39.08% 44.15% -
Total Cost 1,061,236 4,125,011 3,021,549 1,901,909 899,746 5,140,237 4,192,808 -60.02%
-
Net Worth 4,634,096 5,512,425 3,226,353 3,139,170 3,136,725 3,041,974 2,919,911 36.09%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 63,885 63,797 63,509 - 182,154 182,494 -
Div Payout % - 20.23% 26.12% 38.46% - 39.84% 50.25% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 4,634,096 5,512,425 3,226,353 3,139,170 3,136,725 3,041,974 2,919,911 36.09%
NOSH 1,838,927 1,825,306 1,822,798 1,814,549 1,834,342 1,821,541 1,824,944 0.51%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 11.61% 7.11% 7.48% 7.99% 7.19% 8.17% 7.97% -
ROE 2.18% 5.73% 7.57% 5.26% 2.22% 15.03% 12.44% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 65.29 243.29 179.16 113.91 52.85 307.29 249.65 -59.13%
EPS 5.50 17.30 13.40 9.10 3.80 25.10 19.90 -57.60%
DPS 0.00 3.50 3.50 3.50 0.00 10.00 10.00 -
NAPS 2.52 3.02 1.77 1.73 1.71 1.67 1.60 35.40%
Adjusted Per Share Value based on latest NOSH - 1,834,980
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 27.54 101.85 74.90 47.41 22.24 128.38 104.50 -58.92%
EPS 2.32 7.24 5.60 3.79 1.60 10.49 8.33 -57.38%
DPS 0.00 1.47 1.46 1.46 0.00 4.18 4.19 -
NAPS 1.0629 1.2643 0.74 0.72 0.7194 0.6977 0.6697 36.10%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 2.43 2.21 2.47 2.10 2.30 2.34 2.06 -
P/RPS 3.72 0.91 1.38 1.84 4.35 0.76 0.83 172.08%
P/EPS 44.18 12.77 18.43 23.08 60.53 9.32 10.35 163.37%
EY 2.26 7.83 5.43 4.33 1.65 10.73 9.66 -62.06%
DY 0.00 1.58 1.42 1.67 0.00 4.27 4.85 -
P/NAPS 0.96 0.73 1.40 1.21 1.35 1.40 1.29 -17.89%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 22/05/06 28/02/06 21/11/05 30/08/05 25/05/05 28/02/05 19/11/04 -
Price 2.50 2.46 2.39 2.32 2.15 2.24 2.24 -
P/RPS 3.83 1.01 1.33 2.04 4.07 0.73 0.90 162.83%
P/EPS 45.45 14.22 17.84 25.49 56.58 8.92 11.26 153.72%
EY 2.20 7.03 5.61 3.92 1.77 11.21 8.88 -60.58%
DY 0.00 1.42 1.46 1.51 0.00 4.46 4.46 -
P/NAPS 0.99 0.81 1.35 1.34 1.26 1.34 1.40 -20.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment