[RHBBANK] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 36.89%
YoY- 6.89%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 1,200,630 1,187,407 1,175,362 1,076,881 969,451 1,041,472 940,314 17.71%
PBT 203,290 150,631 127,443 160,338 140,237 100,294 120,769 41.55%
Tax -63,896 -79,108 -48,312 -64,919 -70,532 -6,251 -58,823 5.67%
NP 139,394 71,523 79,131 95,419 69,705 94,043 61,946 71.80%
-
NP to SH 101,141 71,523 79,131 95,419 69,705 94,043 61,946 38.69%
-
Tax Rate 31.43% 52.52% 37.91% 40.49% 50.29% 6.23% 48.71% -
Total Cost 1,061,236 1,115,884 1,096,231 981,462 899,746 947,429 878,368 13.45%
-
Net Worth 4,634,096 5,538,447 3,257,252 3,174,516 3,136,725 3,020,227 2,915,105 36.24%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - 64,224 - 63,298 63,767 -
Div Payout % - - - 67.31% - 67.31% 102.94% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 4,634,096 5,538,447 3,257,252 3,174,516 3,136,725 3,020,227 2,915,105 36.24%
NOSH 1,838,927 1,833,923 1,840,255 1,834,980 1,834,342 1,808,519 1,821,941 0.62%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 11.61% 6.02% 6.73% 8.86% 7.19% 9.03% 6.59% -
ROE 2.18% 1.29% 2.43% 3.01% 2.22% 3.11% 2.13% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 65.29 64.75 63.87 58.69 52.85 57.59 51.61 16.98%
EPS 5.50 3.90 4.30 5.20 3.80 5.20 3.40 37.84%
DPS 0.00 0.00 0.00 3.50 0.00 3.50 3.50 -
NAPS 2.52 3.02 1.77 1.73 1.71 1.67 1.60 35.40%
Adjusted Per Share Value based on latest NOSH - 1,834,980
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 27.54 27.24 26.96 24.70 22.24 23.89 21.57 17.70%
EPS 2.32 1.64 1.82 2.19 1.60 2.16 1.42 38.75%
DPS 0.00 0.00 0.00 1.47 0.00 1.45 1.46 -
NAPS 1.063 1.2704 0.7472 0.7282 0.7195 0.6928 0.6687 36.24%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 2.43 2.21 2.47 2.10 2.30 2.34 2.06 -
P/RPS 3.72 3.41 3.87 3.58 4.35 4.06 3.99 -4.56%
P/EPS 44.18 56.67 57.44 40.38 60.53 45.00 60.59 -19.00%
EY 2.26 1.76 1.74 2.48 1.65 2.22 1.65 23.35%
DY 0.00 0.00 0.00 1.67 0.00 1.50 1.70 -
P/NAPS 0.96 0.73 1.40 1.21 1.35 1.40 1.29 -17.89%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 22/05/06 28/02/06 21/11/05 30/08/05 25/05/05 28/02/05 19/11/04 -
Price 2.50 2.46 2.39 2.32 2.15 2.24 2.24 -
P/RPS 3.83 3.80 3.74 3.95 4.07 3.89 4.34 -8.00%
P/EPS 45.45 63.08 55.58 44.62 56.58 43.08 65.88 -21.94%
EY 2.20 1.59 1.80 2.24 1.77 2.32 1.52 27.98%
DY 0.00 0.00 0.00 1.51 0.00 1.56 1.56 -
P/NAPS 0.99 0.81 1.35 1.34 1.26 1.34 1.40 -20.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment