[RHBBANK] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 26.39%
YoY- 3.64%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 8,820,188 4,402,309 16,580,531 12,181,411 7,965,672 3,917,971 13,278,708 -23.89%
PBT 1,884,417 910,161 3,753,344 2,947,590 2,068,272 1,005,182 4,170,784 -41.14%
Tax -430,281 -178,811 -942,845 -724,376 -495,944 -242,553 -1,458,763 -55.72%
NP 1,454,136 731,350 2,810,499 2,223,214 1,572,328 762,629 2,712,021 -34.02%
-
NP to SH 1,452,478 730,170 2,806,228 2,220,317 1,570,368 761,668 2,707,688 -34.00%
-
Tax Rate 22.83% 19.65% 25.12% 24.58% 23.98% 24.13% 34.98% -
Total Cost 7,366,052 3,670,959 13,770,032 9,958,197 6,393,344 3,155,342 10,566,687 -21.39%
-
Net Worth 31,409,359 31,710,831 30,874,565 29,910,137 29,907,515 29,884,096 28,619,247 6.40%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 648,498 - 1,714,539 642,952 640,125 - 1,693,271 -47.29%
Div Payout % 44.65% - 61.10% 28.96% 40.76% - 62.54% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 31,409,359 31,710,831 30,874,565 29,910,137 29,907,515 29,884,096 28,619,247 6.40%
NOSH 4,359,489 4,286,348 4,286,348 4,286,348 4,286,348 4,247,373 4,247,373 1.75%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 16.49% 16.61% 16.95% 18.25% 19.74% 19.46% 20.42% -
ROE 4.62% 2.30% 9.09% 7.42% 5.25% 2.55% 9.46% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 204.01 102.71 386.82 284.19 186.66 92.24 313.68 -24.95%
EPS 33.74 17.03 65.69 52.03 36.88 17.93 64.69 -35.23%
DPS 15.00 0.00 40.00 15.00 15.00 0.00 40.00 -48.02%
NAPS 7.2651 7.3981 7.203 6.978 7.0082 7.0359 6.7607 4.91%
Adjusted Per Share Value based on latest NOSH - 4,286,348
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 202.32 100.98 380.33 279.42 182.72 89.87 304.59 -23.89%
EPS 33.32 16.75 64.37 50.93 36.02 17.47 62.11 -34.00%
DPS 14.88 0.00 39.33 14.75 14.68 0.00 38.84 -47.28%
NAPS 7.2048 7.274 7.0822 6.8609 6.8603 6.855 6.5648 6.40%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 5.51 5.67 5.45 5.43 5.43 5.58 5.79 -
P/RPS 2.70 5.52 1.41 1.91 2.91 6.05 1.85 28.69%
P/EPS 16.40 33.28 8.32 10.48 14.76 31.12 9.05 48.69%
EY 6.10 3.00 12.01 9.54 6.78 3.21 11.05 -32.73%
DY 2.72 0.00 7.34 2.76 2.76 0.00 6.91 -46.31%
P/NAPS 0.76 0.77 0.76 0.78 0.77 0.79 0.86 -7.91%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 27/11/23 29/08/23 26/05/23 27/02/23 -
Price 5.92 5.50 5.68 5.57 5.70 5.45 5.60 -
P/RPS 2.90 5.36 1.47 1.96 3.05 5.91 1.79 37.98%
P/EPS 17.62 32.29 8.68 10.75 15.49 30.39 8.75 59.53%
EY 5.68 3.10 11.53 9.30 6.46 3.29 11.42 -37.25%
DY 2.53 0.00 7.04 2.69 2.63 0.00 7.14 -49.95%
P/NAPS 0.81 0.74 0.79 0.80 0.81 0.77 0.83 -1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment