[EDGENTA] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
01-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 14.85%
YoY- 429.48%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 140,926 661,224 518,180 355,027 168,564 669,675 499,240 -56.93%
PBT 14,067 111,525 81,728 58,871 26,817 99,445 80,210 -68.63%
Tax -4,803 63,387 71,072 78,815 87,977 -25,393 -21,619 -63.28%
NP 9,264 174,912 152,800 137,686 114,794 74,052 58,591 -70.72%
-
NP to SH 7,266 155,696 137,833 124,889 108,745 51,962 40,419 -68.11%
-
Tax Rate 34.14% -56.84% -86.96% -133.88% -328.06% 25.53% 26.95% -
Total Cost 131,662 486,312 365,380 217,341 53,770 595,623 440,649 -55.27%
-
Net Worth 326,969 319,450 410,195 395,723 388,375 266,305 282,291 10.28%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 14,520 - - - - - -
Div Payout % - 9.33% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 326,969 319,450 410,195 395,723 388,375 266,305 282,291 10.28%
NOSH 363,300 363,012 363,004 363,049 362,967 324,762 320,785 8.64%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.57% 26.45% 29.49% 38.78% 68.10% 11.06% 11.74% -
ROE 2.22% 48.74% 33.60% 31.56% 28.00% 19.51% 14.32% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 38.79 182.15 142.75 97.79 46.44 206.20 155.63 -60.36%
EPS 2.00 42.89 37.97 34.40 29.96 16.00 12.62 -70.68%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 1.13 1.09 1.07 0.82 0.88 1.50%
Adjusted Per Share Value based on latest NOSH - 362,786
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.95 79.51 62.31 42.69 20.27 80.53 60.03 -56.92%
EPS 0.87 18.72 16.57 15.02 13.08 6.25 4.86 -68.20%
DPS 0.00 1.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3932 0.3841 0.4932 0.4758 0.467 0.3202 0.3394 10.29%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.75 0.67 0.77 0.87 0.88 1.39 1.46 -
P/RPS 1.93 0.37 0.54 0.89 1.89 0.67 0.94 61.47%
P/EPS 37.50 1.56 2.03 2.53 2.94 8.69 11.59 118.60%
EY 2.67 64.01 49.31 39.54 34.05 11.51 8.63 -54.22%
DY 0.00 5.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.76 0.68 0.80 0.82 1.70 1.66 -36.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/04/09 26/05/09 06/11/08 01/08/08 28/05/08 28/02/08 15/11/07 -
Price 0.88 1.00 0.61 0.88 0.94 1.00 1.29 -
P/RPS 2.27 0.55 0.43 0.90 2.02 0.48 0.83 95.44%
P/EPS 44.00 2.33 1.61 2.56 3.14 6.25 10.24 164.06%
EY 2.27 42.89 62.25 39.09 31.87 16.00 9.77 -62.17%
DY 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.14 0.54 0.81 0.88 1.22 1.47 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment