[EDGENTA] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
01-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -85.15%
YoY- 28.17%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 140,926 147,756 163,153 186,463 168,564 170,435 176,603 -13.95%
PBT 14,067 28,839 22,857 32,054 26,817 19,216 29,780 -39.31%
Tax -4,803 -6,727 -7,743 -9,162 87,977 -4,291 -6,501 -18.25%
NP 9,264 22,112 15,114 22,892 114,794 14,925 23,279 -45.86%
-
NP to SH 7,266 17,863 12,944 16,144 108,745 11,543 16,832 -42.85%
-
Tax Rate 34.14% 23.33% 33.88% 28.58% -328.06% 22.33% 21.83% -
Total Cost 131,662 125,644 148,039 163,571 53,770 155,510 153,324 -9.64%
-
Net Worth 326,969 312,239 409,712 395,437 388,375 278,389 296,243 6.79%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 14,522 - - - - - -
Div Payout % - 81.30% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 326,969 312,239 409,712 395,437 388,375 278,389 296,243 6.79%
NOSH 363,300 363,069 362,577 362,786 362,967 339,499 336,640 5.20%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.57% 14.97% 9.26% 12.28% 68.10% 8.76% 13.18% -
ROE 2.22% 5.72% 3.16% 4.08% 28.00% 4.15% 5.68% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 38.79 40.70 45.00 51.40 46.44 50.20 52.46 -18.21%
EPS 2.00 4.92 3.57 4.45 29.96 3.40 4.98 -45.53%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.86 1.13 1.09 1.07 0.82 0.88 1.50%
Adjusted Per Share Value based on latest NOSH - 362,786
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.95 17.77 19.62 22.42 20.27 20.49 21.24 -13.95%
EPS 0.87 2.15 1.56 1.94 13.08 1.39 2.02 -42.93%
DPS 0.00 1.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3932 0.3755 0.4927 0.4755 0.467 0.3348 0.3562 6.80%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.75 0.67 0.77 0.87 0.88 1.39 1.46 -
P/RPS 1.93 1.65 1.71 1.69 1.89 2.77 2.78 -21.57%
P/EPS 37.50 13.62 21.57 19.55 2.94 40.88 29.20 18.13%
EY 2.67 7.34 4.64 5.11 34.05 2.45 3.42 -15.20%
DY 0.00 5.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.78 0.68 0.80 0.82 1.70 1.66 -36.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/04/09 26/05/09 06/11/08 01/08/08 28/05/08 28/02/08 15/11/07 -
Price 0.88 1.00 0.61 0.88 0.94 1.00 1.29 -
P/RPS 2.27 2.46 1.36 1.71 2.02 1.99 2.46 -5.21%
P/EPS 44.00 20.33 17.09 19.78 3.14 29.41 25.80 42.69%
EY 2.27 4.92 5.85 5.06 31.87 3.40 3.88 -30.02%
DY 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.16 0.54 0.81 0.88 1.22 1.47 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment