[EDGENTA] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
01-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -85.15%
YoY- 28.17%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 186,420 270,216 170,491 186,463 165,991 156,332 123,549 7.09%
PBT 28,782 44,439 26,380 32,054 26,925 20,730 9,223 20.87%
Tax -8,248 -4,958 -8,050 -9,162 -8,314 -7,556 -8,453 -0.40%
NP 20,534 39,481 18,330 22,892 18,611 13,174 770 72.80%
-
NP to SH 16,502 32,466 13,847 16,144 12,596 8,421 770 66.62%
-
Tax Rate 28.66% 11.16% 30.52% 28.58% 30.88% 36.45% 91.65% -
Total Cost 165,886 230,735 152,161 163,571 147,380 143,158 122,779 5.14%
-
Net Worth 456,978 421,259 327,094 395,437 268,068 247,015 207,899 14.02%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 456,978 421,259 327,094 395,437 268,068 247,015 207,899 14.02%
NOSH 362,681 363,154 363,438 362,786 322,974 280,700 256,666 5.92%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 11.01% 14.61% 10.75% 12.28% 11.21% 8.43% 0.62% -
ROE 3.61% 7.71% 4.23% 4.08% 4.70% 3.41% 0.37% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 51.40 74.41 46.91 51.40 51.39 55.69 48.14 1.09%
EPS 4.55 8.94 3.81 4.45 3.88 3.00 0.30 57.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.16 0.90 1.09 0.83 0.88 0.81 7.63%
Adjusted Per Share Value based on latest NOSH - 362,786
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 22.41 32.48 20.49 22.41 19.95 18.79 14.85 7.09%
EPS 1.98 3.90 1.66 1.94 1.51 1.01 0.09 67.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5492 0.5063 0.3931 0.4753 0.3222 0.2969 0.2499 14.01%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.09 2.67 0.98 0.87 1.44 0.63 0.52 -
P/RPS 4.07 3.59 2.09 1.69 2.80 1.13 1.08 24.73%
P/EPS 45.93 29.87 25.72 19.55 36.92 21.00 173.33 -19.84%
EY 2.18 3.35 3.89 5.11 2.71 4.76 0.58 24.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.30 1.09 0.80 1.73 0.72 0.64 17.20%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 05/08/10 07/08/09 01/08/08 27/08/07 28/08/06 15/08/05 -
Price 1.79 2.79 1.07 0.88 1.46 0.56 0.55 -
P/RPS 3.48 3.75 2.28 1.71 2.84 1.01 1.14 20.43%
P/EPS 39.34 31.21 28.08 19.78 37.44 18.67 183.33 -22.61%
EY 2.54 3.20 3.56 5.06 2.67 5.36 0.55 29.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 2.41 1.19 0.81 1.76 0.64 0.68 13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment