[EDGENTA] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 25.78%
YoY- 4.7%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 950,341 501,872 2,411,195 1,698,931 1,111,294 515,876 2,182,605 -42.58%
PBT 3,985 20,308 244,951 118,694 92,792 46,036 198,216 -92.62%
Tax -19,165 -8,172 -56,910 -33,292 -24,667 -12,561 -46,047 -44.28%
NP -15,180 12,136 188,041 85,402 68,125 33,475 152,169 -
-
NP to SH -15,758 11,156 181,783 84,295 67,020 32,664 148,238 -
-
Tax Rate 480.93% 40.24% 23.23% 28.05% 26.58% 27.29% 23.23% -
Total Cost 965,521 489,736 2,223,154 1,613,529 1,043,169 482,401 2,030,436 -39.10%
-
Net Worth 1,480,290 1,521,872 1,571,769 1,471,974 1,505,239 1,463,658 1,505,239 -1.10%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 116,427 49,897 49,897 - 116,427 -
Div Payout % - - 64.05% 59.19% 74.45% - 78.54% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,480,290 1,521,872 1,571,769 1,471,974 1,505,239 1,463,658 1,505,239 -1.10%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1.60% 2.42% 7.80% 5.03% 6.13% 6.49% 6.97% -
ROE -1.06% 0.73% 11.57% 5.73% 4.45% 2.23% 9.85% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 114.28 60.35 289.94 204.29 133.63 62.03 262.45 -42.58%
EPS -1.89 1.34 21.86 10.14 8.06 3.93 17.83 -
DPS 0.00 0.00 14.00 6.00 6.00 0.00 14.00 -
NAPS 1.78 1.83 1.89 1.77 1.81 1.76 1.81 -1.10%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 114.28 60.35 289.94 204.29 133.63 62.03 262.45 -42.58%
EPS -1.89 1.34 21.86 10.14 8.06 3.93 17.83 -
DPS 0.00 0.00 14.00 6.00 6.00 0.00 14.00 -
NAPS 1.78 1.83 1.89 1.77 1.81 1.76 1.81 -1.10%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.94 2.27 3.01 3.52 2.87 2.78 2.72 -
P/RPS 1.70 3.76 1.04 1.72 2.15 4.48 1.04 38.80%
P/EPS -102.38 169.22 13.77 34.73 35.61 70.78 15.26 -
EY -0.98 0.59 7.26 2.88 2.81 1.41 6.55 -
DY 0.00 0.00 4.65 1.70 2.09 0.00 5.15 -
P/NAPS 1.09 1.24 1.59 1.99 1.59 1.58 1.50 -19.18%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 21/05/20 26/02/20 22/11/19 27/08/19 29/05/19 25/02/19 -
Price 2.23 2.57 2.60 3.05 3.27 2.66 2.84 -
P/RPS 1.95 4.26 0.90 1.49 2.45 4.29 1.08 48.33%
P/EPS -117.69 191.58 11.89 30.09 40.58 67.72 15.93 -
EY -0.85 0.52 8.41 3.32 2.46 1.48 6.28 -
DY 0.00 0.00 5.38 1.97 1.83 0.00 4.93 -
P/NAPS 1.25 1.40 1.38 1.72 1.81 1.51 1.57 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment