[EDGENTA] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 71.29%
YoY- 163.19%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,166,886 539,209 2,293,241 1,594,025 1,022,152 483,552 2,040,581 -31.17%
PBT 40,203 17,250 79,364 45,298 29,582 15,914 45,889 -8.46%
Tax -19,993 -7,884 -35,598 -22,184 -15,181 -7,804 -30,955 -25.34%
NP 20,210 9,366 43,766 23,114 14,401 8,110 14,934 22.41%
-
NP to SH 20,267 9,403 42,403 21,972 12,827 6,694 13,458 31.48%
-
Tax Rate 49.73% 45.70% 44.85% 48.97% 51.32% 49.04% 67.46% -
Total Cost 1,146,676 529,843 2,249,475 1,570,911 1,007,751 475,442 2,025,647 -31.64%
-
Net Worth 1,546,820 1,521,872 1,530,188 1,513,555 1,521,872 1,513,555 1,496,923 2.21%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 24,948 - - - - -
Div Payout % - - 58.84% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,546,820 1,521,872 1,530,188 1,513,555 1,521,872 1,513,555 1,496,923 2.21%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.73% 1.74% 1.91% 1.45% 1.41% 1.68% 0.73% -
ROE 1.31% 0.62% 2.77% 1.45% 0.84% 0.44% 0.90% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 140.31 64.84 275.75 191.68 122.91 58.15 245.37 -31.17%
EPS 2.44 1.13 5.10 2.64 1.54 0.80 1.62 31.49%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.83 1.84 1.82 1.83 1.82 1.80 2.21%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 140.31 64.84 275.75 191.68 122.91 58.15 245.37 -31.17%
EPS 2.44 1.13 5.10 2.64 1.54 0.80 1.62 31.49%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.83 1.84 1.82 1.83 1.82 1.80 2.21%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.31 1.63 1.62 1.75 1.69 1.77 1.91 -
P/RPS 0.93 2.51 0.59 0.91 1.37 3.04 0.78 12.47%
P/EPS 53.75 144.16 31.77 66.24 109.57 219.89 118.03 -40.89%
EY 1.86 0.69 3.15 1.51 0.91 0.45 0.85 68.79%
DY 0.00 0.00 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.89 0.88 0.96 0.92 0.97 1.06 -24.22%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 -
Price 1.30 1.53 1.58 1.58 1.73 1.78 1.52 -
P/RPS 0.93 2.36 0.57 0.82 1.41 3.06 0.62 31.13%
P/EPS 53.34 135.32 30.99 59.80 112.16 221.14 93.93 -31.49%
EY 1.87 0.74 3.23 1.67 0.89 0.45 1.06 46.15%
DY 0.00 0.00 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 0.86 0.87 0.95 0.98 0.84 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment