[EDGENTA] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -50.26%
YoY- -40.0%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 2,293,241 1,594,025 1,022,152 483,552 2,040,581 1,433,248 950,341 79.61%
PBT 79,364 45,298 29,582 15,914 45,889 -11,166 3,985 630.74%
Tax -35,598 -22,184 -15,181 -7,804 -30,955 -23,424 -19,165 50.93%
NP 43,766 23,114 14,401 8,110 14,934 -34,590 -15,180 -
-
NP to SH 42,403 21,972 12,827 6,694 13,458 -34,770 -15,758 -
-
Tax Rate 44.85% 48.97% 51.32% 49.04% 67.46% - 480.93% -
Total Cost 2,249,475 1,570,911 1,007,751 475,442 2,025,647 1,467,838 965,521 75.47%
-
Net Worth 1,530,188 1,513,555 1,521,872 1,513,555 1,496,923 1,455,342 1,480,290 2.22%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 24,948 - - - - - - -
Div Payout % 58.84% - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,530,188 1,513,555 1,521,872 1,513,555 1,496,923 1,455,342 1,480,290 2.22%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 1.91% 1.45% 1.41% 1.68% 0.73% -2.41% -1.60% -
ROE 2.77% 1.45% 0.84% 0.44% 0.90% -2.39% -1.06% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 275.75 191.68 122.91 58.15 245.37 172.34 114.28 79.61%
EPS 5.10 2.64 1.54 0.80 1.62 -4.18 -1.89 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.82 1.83 1.82 1.80 1.75 1.78 2.22%
Adjusted Per Share Value based on latest NOSH - 831,624
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 275.75 191.68 122.91 58.15 245.37 172.34 114.28 79.61%
EPS 5.10 2.64 1.54 0.80 1.62 -4.18 -1.89 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.82 1.83 1.82 1.80 1.75 1.78 2.22%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.62 1.75 1.69 1.77 1.91 2.03 1.94 -
P/RPS 0.59 0.91 1.37 3.04 0.78 1.18 1.70 -50.51%
P/EPS 31.77 66.24 109.57 219.89 118.03 -48.55 -102.38 -
EY 3.15 1.51 0.91 0.45 0.85 -2.06 -0.98 -
DY 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.96 0.92 0.97 1.06 1.16 1.09 -13.26%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 25/11/20 26/08/20 -
Price 1.58 1.58 1.73 1.78 1.52 1.97 2.23 -
P/RPS 0.57 0.82 1.41 3.06 0.62 1.14 1.95 -55.85%
P/EPS 30.99 59.80 112.16 221.14 93.93 -47.12 -117.69 -
EY 3.23 1.67 0.89 0.45 1.06 -2.12 -0.85 -
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.87 0.95 0.98 0.84 1.13 1.25 -22.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment