[EDGENTA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 21.64%
YoY- 14.65%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,437,111 677,577 2,879,048 2,072,111 1,351,036 631,776 2,523,629 -31.32%
PBT 43,439 19,569 63,654 62,423 44,443 22,434 93,773 -40.15%
Tax -20,391 -9,335 -33,560 -33,811 -21,078 -11,613 -48,122 -43.61%
NP 23,048 10,234 30,094 28,612 23,365 10,821 45,651 -36.62%
-
NP to SH 22,325 9,765 30,844 28,498 23,428 10,901 45,879 -38.16%
-
Tax Rate 46.94% 47.70% 52.72% 54.16% 47.43% 51.77% 51.32% -
Total Cost 1,414,063 667,343 2,848,954 2,043,499 1,327,671 620,955 2,477,978 -31.22%
-
Net Worth 1,621,666 1,621,666 1,621,666 1,613,350 1,613,350 1,571,769 1,580,085 1.74%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 16,632 - - - 33,264 -
Div Payout % - - 53.92% - - - 72.51% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,621,666 1,621,666 1,621,666 1,613,350 1,613,350 1,571,769 1,580,085 1.74%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.60% 1.51% 1.05% 1.38% 1.73% 1.71% 1.81% -
ROE 1.38% 0.60% 1.90% 1.77% 1.45% 0.69% 2.90% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 172.81 81.48 346.20 249.16 162.46 75.97 303.46 -31.32%
EPS 2.68 1.17 3.71 3.43 2.82 1.31 5.52 -38.25%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 4.00 -
NAPS 1.95 1.95 1.95 1.94 1.94 1.89 1.90 1.74%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 172.81 81.48 346.20 249.16 162.46 75.97 303.46 -31.32%
EPS 2.68 1.17 3.71 3.43 2.82 1.31 5.52 -38.25%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 4.00 -
NAPS 1.95 1.95 1.95 1.94 1.94 1.89 1.90 1.74%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.905 0.965 0.99 1.07 0.995 1.02 1.14 -
P/RPS 0.52 1.18 0.29 0.43 0.61 1.34 0.38 23.28%
P/EPS 33.71 82.18 26.69 31.22 35.32 77.81 20.66 38.63%
EY 2.97 1.22 3.75 3.20 2.83 1.29 4.84 -27.80%
DY 0.00 0.00 2.02 0.00 0.00 0.00 3.51 -
P/NAPS 0.46 0.49 0.51 0.55 0.51 0.54 0.60 -16.24%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 28/02/24 28/11/23 28/08/23 30/05/23 28/02/23 -
Price 0.70 0.90 1.00 1.01 0.965 1.01 0.94 -
P/RPS 0.41 1.10 0.29 0.41 0.59 1.33 0.31 20.50%
P/EPS 26.08 76.65 26.96 29.47 34.25 77.05 17.04 32.84%
EY 3.84 1.30 3.71 3.39 2.92 1.30 5.87 -24.66%
DY 0.00 0.00 2.00 0.00 0.00 0.00 4.26 -
P/NAPS 0.36 0.46 0.51 0.52 0.50 0.53 0.49 -18.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment