[EDGENTA] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -59.53%
YoY- 10.46%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 759,534 677,577 806,937 721,075 719,260 631,776 710,532 4.55%
PBT 23,868 19,569 1,231 17,980 22,009 22,434 38,447 -27.24%
Tax -11,056 -9,335 251 -12,733 -9,465 -11,613 -17,420 -26.16%
NP 12,812 10,234 1,482 5,247 12,544 10,821 21,027 -28.14%
-
NP to SH 12,559 9,765 2,346 5,070 12,527 10,901 21,021 -29.08%
-
Tax Rate 46.32% 47.70% -20.39% 70.82% 43.01% 51.77% 45.31% -
Total Cost 746,722 667,343 805,455 715,828 706,716 620,955 689,505 5.46%
-
Net Worth 1,621,666 1,621,666 1,621,666 1,613,350 1,613,350 1,571,769 1,580,085 1.74%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 16,632 - - - 33,264 -
Div Payout % - - 708.97% - - - 158.25% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,621,666 1,621,666 1,621,666 1,613,350 1,613,350 1,571,769 1,580,085 1.74%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.69% 1.51% 0.18% 0.73% 1.74% 1.71% 2.96% -
ROE 0.77% 0.60% 0.14% 0.31% 0.78% 0.69% 1.33% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 91.33 81.48 97.03 86.71 86.49 75.97 85.44 4.54%
EPS 1.51 1.17 0.28 0.61 1.51 1.31 2.53 -29.13%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 4.00 -
NAPS 1.95 1.95 1.95 1.94 1.94 1.89 1.90 1.74%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 91.29 81.44 96.98 86.66 86.45 75.93 85.40 4.55%
EPS 1.51 1.17 0.28 0.61 1.51 1.31 2.53 -29.13%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 4.00 -
NAPS 1.949 1.949 1.949 1.939 1.939 1.8891 1.8991 1.74%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.905 0.965 0.99 1.07 0.995 1.02 1.14 -
P/RPS 0.99 1.18 1.02 1.23 1.15 1.34 1.33 -17.88%
P/EPS 59.93 82.18 350.94 175.51 66.05 77.81 45.10 20.88%
EY 1.67 1.22 0.28 0.57 1.51 1.29 2.22 -17.30%
DY 0.00 0.00 2.02 0.00 0.00 0.00 3.51 -
P/NAPS 0.46 0.49 0.51 0.55 0.51 0.54 0.60 -16.24%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 28/02/24 28/11/23 28/08/23 30/05/23 28/02/23 -
Price 0.70 0.90 1.00 1.01 0.965 1.01 0.94 -
P/RPS 0.77 1.10 1.03 1.16 1.12 1.33 1.10 -21.17%
P/EPS 46.35 76.65 354.49 165.67 64.06 77.05 37.19 15.82%
EY 2.16 1.30 0.28 0.60 1.56 1.30 2.69 -13.62%
DY 0.00 0.00 2.00 0.00 0.00 0.00 4.26 -
P/NAPS 0.36 0.46 0.51 0.52 0.50 0.53 0.49 -18.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment