[GUOCO] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -40.76%
YoY- -67.91%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 182,252 90,932 422,788 236,565 138,507 48,317 414,360 -42.02%
PBT 11,228 5,250 10,537 -29,967 -23,256 -9,075 -18,818 -
Tax -12,557 4,119 -44,447 -2,027 338 -126 -9,736 18.39%
NP -1,329 9,369 -33,910 -31,994 -22,918 -9,201 -28,554 -86.94%
-
NP to SH -2,818 8,552 -54,357 -34,977 -24,849 -9,997 -32,525 -80.27%
-
Tax Rate 111.84% -78.46% 421.82% - - - - -
Total Cost 183,581 81,563 456,698 268,559 161,425 57,518 442,914 -44.26%
-
Net Worth 1,223,468 1,234,856 1,226,282 1,245,708 1,255,221 1,284,092 1,292,667 -3.58%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,223,468 1,234,856 1,226,282 1,245,708 1,255,221 1,284,092 1,292,667 -3.58%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -0.73% 10.30% -8.02% -13.52% -16.55% -19.04% -6.89% -
ROE -0.23% 0.69% -4.43% -2.81% -1.98% -0.78% -2.52% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.21 13.57 63.11 35.31 20.68 7.21 61.86 -42.01%
EPS -0.42 1.28 -8.11 -5.22 -3.71 -1.49 -4.86 -80.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8264 1.8434 1.8306 1.8596 1.8738 1.9169 1.9297 -3.58%
Adjusted Per Share Value based on latest NOSH - 700,458
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 26.02 12.98 60.36 33.77 19.77 6.90 59.16 -42.02%
EPS -0.40 1.22 -7.76 -4.99 -3.55 -1.43 -4.64 -80.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7467 1.7629 1.7507 1.7784 1.792 1.8332 1.8455 -3.58%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.61 0.475 0.51 0.48 0.70 0.66 0.73 -
P/RPS 2.24 3.50 0.81 1.36 3.39 9.15 1.18 53.01%
P/EPS -145.01 37.21 -6.29 -9.19 -18.87 -44.23 -15.03 350.10%
EY -0.69 2.69 -15.91 -10.88 -5.30 -2.26 -6.65 -77.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.28 0.26 0.37 0.34 0.38 -8.93%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 27/01/21 06/11/20 19/08/20 18/05/20 09/01/20 30/10/19 16/08/19 -
Price 0.61 0.44 0.50 0.575 0.71 0.665 0.69 -
P/RPS 2.24 3.24 0.79 1.63 3.43 9.22 1.12 58.40%
P/EPS -145.01 34.47 -6.16 -11.01 -19.14 -44.56 -14.21 367.17%
EY -0.69 2.90 -16.23 -9.08 -5.22 -2.24 -7.04 -78.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.27 0.31 0.38 0.35 0.36 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment