[SYMLIFE] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 100.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 27,203 27,350 26,431 18,344 29,169 7,535 15,738 43.88%
PBT -90,117 2,191 2,952 476 -36,076 697 5,571 -
Tax 90,117 -1,699 -1,277 -214 36,076 -433 -1,759 -
NP 0 492 1,675 262 0 264 3,812 -
-
NP to SH -91,428 492 1,675 262 -35,695 264 3,812 -
-
Tax Rate - 77.54% 43.26% 44.96% - 62.12% 31.57% -
Total Cost 27,203 26,858 24,756 18,082 29,169 7,271 11,926 73.01%
-
Net Worth 541,752 625,129 623,793 637,533 640,008 689,333 683,832 -14.34%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,912 - - - 8,727 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 541,752 625,129 623,793 637,533 640,008 689,333 683,832 -14.34%
NOSH 291,264 289,411 288,793 291,111 290,912 293,333 290,992 0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 1.80% 6.34% 1.43% 0.00% 3.50% 24.22% -
ROE -16.88% 0.08% 0.27% 0.04% -5.58% 0.04% 0.56% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.34 9.45 9.15 6.30 10.03 2.57 5.41 43.76%
EPS -31.39 0.17 0.58 0.09 -12.27 0.09 1.31 -
DPS 1.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.86 2.16 2.16 2.19 2.20 2.35 2.35 -14.39%
Adjusted Per Share Value based on latest NOSH - 291,111
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.80 3.82 3.69 2.56 4.07 1.05 2.20 43.81%
EPS -12.76 0.07 0.23 0.04 -4.98 0.04 0.53 -
DPS 0.41 0.00 0.00 0.00 1.22 0.00 0.00 -
NAPS 0.7562 0.8725 0.8707 0.8899 0.8933 0.9622 0.9545 -14.34%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.95 0.83 1.10 1.06 1.09 1.57 1.71 -
P/RPS 10.17 8.78 12.02 16.82 10.87 61.12 31.62 -52.95%
P/EPS -3.03 488.24 189.66 1,177.78 -8.88 1,744.44 130.53 -
EY -33.04 0.20 0.53 0.08 -11.26 0.06 0.77 -
DY 1.05 0.00 0.00 0.00 2.75 0.00 0.00 -
P/NAPS 0.51 0.38 0.51 0.48 0.50 0.67 0.73 -21.21%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/04/02 26/11/01 27/08/01 25/05/01 26/02/01 27/11/00 28/08/00 -
Price 1.38 0.99 1.18 1.09 1.22 1.22 1.76 -
P/RPS 14.78 10.48 12.89 17.30 12.17 47.49 32.54 -40.82%
P/EPS -4.40 582.35 203.45 1,211.11 -9.94 1,355.56 134.35 -
EY -22.75 0.17 0.49 0.08 -10.06 0.07 0.74 -
DY 0.72 0.00 0.00 0.00 2.46 0.00 0.00 -
P/NAPS 0.74 0.46 0.55 0.50 0.55 0.52 0.75 -0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment