[SPTOTO] QoQ Cumulative Quarter Result on 30-Apr-2019

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
18-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Apr-2019
Profit Trend
QoQ--%
YoY- 19.95%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Revenue 2,844,915 1,436,898 6,698,622 5,723,706 0 4,214,880 0 -
PBT 198,268 102,874 403,993 430,796 0 321,760 0 -
Tax -67,495 -34,935 -164,478 -146,352 0 -108,523 0 -
NP 130,773 67,939 239,515 284,444 0 213,237 0 -
-
NP to SH 128,893 66,955 235,045 276,423 0 206,248 0 -
-
Tax Rate 34.04% 33.96% 40.71% 33.97% - 33.73% - -
Total Cost 2,714,142 1,368,959 6,459,107 5,439,262 0 4,001,643 0 -
-
Net Worth 794,729 781,259 727,380 835,140 0 794,729 0 -
Dividend
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Div 107,760 53,880 215,520 215,520 - 154,905 - -
Div Payout % 83.60% 80.47% 91.69% 77.97% - 75.11% - -
Equity
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Net Worth 794,729 781,259 727,380 835,140 0 794,729 0 -
NOSH 1,351,000 1,351,000 1,351,000 1,351,000 1,347,000 1,351,000 1,347,000 0.29%
Ratio Analysis
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
NP Margin 4.60% 4.73% 3.58% 4.97% 0.00% 5.06% 0.00% -
ROE 16.22% 8.57% 32.31% 33.10% 0.00% 25.95% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 211.20 106.67 497.30 424.92 0.00 312.91 0.00 -
EPS 9.57 4.97 17.45 20.52 0.00 15.31 0.00 -
DPS 8.00 4.00 16.00 16.00 0.00 11.50 0.00 -
NAPS 0.59 0.58 0.54 0.62 0.00 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,351,000
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 210.58 106.36 495.83 423.66 0.00 311.98 0.00 -
EPS 9.54 4.96 17.40 20.46 0.00 15.27 0.00 -
DPS 7.98 3.99 15.95 15.95 0.00 11.47 0.00 -
NAPS 0.5883 0.5783 0.5384 0.6182 0.00 0.5883 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 31/12/19 30/09/19 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 -
Price 2.58 2.64 2.76 2.63 2.42 2.26 2.11 -
P/RPS 1.22 2.47 0.55 0.62 0.00 0.72 0.00 -
P/EPS 26.96 53.11 15.82 12.82 0.00 14.76 0.00 -
EY 3.71 1.88 6.32 7.80 0.00 6.78 0.00 -
DY 3.10 1.52 5.80 6.08 0.00 5.09 0.00 -
P/NAPS 4.37 4.55 5.11 4.24 0.00 3.83 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 18/02/20 19/11/19 19/08/19 18/06/19 - 18/03/19 - -
Price 2.63 2.56 2.76 2.60 0.00 2.37 0.00 -
P/RPS 1.25 2.40 0.55 0.61 0.00 0.76 0.00 -
P/EPS 27.48 51.50 15.82 12.67 0.00 15.48 0.00 -
EY 3.64 1.94 6.32 7.89 0.00 6.46 0.00 -
DY 3.04 1.56 5.80 6.15 0.00 4.85 0.00 -
P/NAPS 4.46 4.41 5.11 4.19 0.00 4.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment