[IGB] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 62.61%
YoY- 27.58%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 80,873 405,689 264,984 162,227 65,315 199,880 149,474 -33.62%
PBT 17,852 114,493 90,447 55,153 31,507 62,389 51,486 -50.67%
Tax -4,633 -32,018 -17,554 -12,421 -5,228 -11,452 -9,222 -36.83%
NP 13,219 82,475 72,893 42,732 26,279 50,937 42,264 -53.95%
-
NP to SH 13,219 82,475 72,893 42,732 26,279 50,937 42,264 -53.95%
-
Tax Rate 25.95% 27.97% 19.41% 22.52% 16.59% 18.36% 17.91% -
Total Cost 67,654 323,214 192,091 119,495 39,036 148,943 107,210 -26.44%
-
Net Worth 1,937,267 1,660,366 1,173,230 1,908,086 1,885,232 1,276,393 1,278,025 31.99%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 16,395 - - - 14,841 8,916 -
Div Payout % - 19.88% - - - 29.14% 21.10% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,937,267 1,660,366 1,173,230 1,908,086 1,885,232 1,276,393 1,278,025 31.99%
NOSH 1,139,568 1,093,065 694,219 1,142,566 1,142,565 593,671 594,430 54.38%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 16.35% 20.33% 27.51% 26.34% 40.23% 25.48% 28.28% -
ROE 0.68% 4.97% 6.21% 2.24% 1.39% 3.99% 3.31% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 7.10 37.11 38.17 14.20 5.72 33.67 25.15 -56.99%
EPS 1.16 7.54 10.50 3.74 2.30 8.58 7.11 -70.17%
DPS 0.00 1.50 0.00 0.00 0.00 2.50 1.50 -
NAPS 1.70 1.519 1.69 1.67 1.65 2.15 2.15 -14.50%
Adjusted Per Share Value based on latest NOSH - 1,142,569
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.90 29.58 19.32 11.83 4.76 14.58 10.90 -33.60%
EPS 0.96 6.01 5.32 3.12 1.92 3.71 3.08 -54.06%
DPS 0.00 1.20 0.00 0.00 0.00 1.08 0.65 -
NAPS 1.4127 1.2108 0.8555 1.3914 1.3747 0.9308 0.9319 31.99%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 28/11/02 29/08/02 29/05/02 28/02/02 29/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment