[IGB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -105.51%
YoY- -104.98%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 101,763 43,104 312,505 126,856 87,448 43,637 131,068 0.25%
PBT 41,345 23,242 45,953 13,166 20,444 9,549 32,310 -0.24%
Tax -7,852 -3,974 -24,389 -13,166 -7,577 -4,066 -6,391 -0.20%
NP 33,493 19,268 21,564 0 12,867 5,483 25,919 -0.25%
-
NP to SH 33,493 19,268 21,564 -709 12,867 5,483 25,919 -0.25%
-
Tax Rate 18.99% 17.10% 53.07% 100.00% 37.06% 42.58% 19.78% -
Total Cost 68,270 23,836 290,941 126,856 74,581 38,154 105,149 0.43%
-
Net Worth 1,264,895 1,254,798 1,235,623 1,211,208 1,227,404 1,261,089 977,896 -0.26%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 14,851 - - - - -
Div Payout % - - 68.87% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,264,895 1,254,798 1,235,623 1,211,208 1,227,404 1,261,089 977,896 -0.26%
NOSH 593,847 594,691 594,049 590,833 592,949 609,222 474,706 -0.22%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 32.91% 44.70% 6.90% 0.00% 14.71% 12.57% 19.78% -
ROE 2.65% 1.54% 1.75% -0.06% 1.05% 0.43% 2.65% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 17.14 7.25 52.61 21.47 14.75 7.16 27.61 0.48%
EPS 5.64 3.24 3.63 -0.12 2.17 0.90 5.46 -0.03%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.11 2.08 2.05 2.07 2.07 2.06 -0.03%
Adjusted Per Share Value based on latest NOSH - 595,073
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.42 3.14 22.79 9.25 6.38 3.18 9.56 0.25%
EPS 2.44 1.41 1.57 -0.05 0.94 0.40 1.89 -0.25%
DPS 0.00 0.00 1.08 0.00 0.00 0.00 0.00 -
NAPS 0.9224 0.915 0.901 0.8832 0.895 0.9196 0.7131 -0.26%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 27/02/01 28/11/00 24/08/00 29/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment