[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
18-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 88.02%
YoY- 49.17%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 103,812 76,141 48,087 26,913 83,158 61,207 39,273 90.83%
PBT -26,104 -11,907 -16,544 -3,047 -30,766 -17,356 -12,899 59.78%
Tax -3,722 -3,537 -531 -302 2,822 -1,001 -753 189.32%
NP -29,826 -15,444 -17,075 -3,349 -27,944 -18,357 -13,652 68.13%
-
NP to SH -29,826 -15,444 -17,075 -3,349 -27,944 -18,357 -13,652 68.13%
-
Tax Rate - - - - - - - -
Total Cost 133,638 91,585 65,162 30,262 111,102 79,564 52,925 85.11%
-
Net Worth 1,740,050 1,766,495 1,687,084 1,736,695 1,745,340 1,768,423 1,759,377 -0.73%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,740,050 1,766,495 1,687,084 1,736,695 1,745,340 1,768,423 1,759,377 -0.73%
NOSH 528,890 528,890 528,890 478,428 480,810 480,549 480,704 6.55%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -28.73% -20.28% -35.51% -12.44% -33.60% -29.99% -34.76% -
ROE -1.71% -0.87% -1.01% -0.19% -1.60% -1.04% -0.78% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 19.63 14.40 9.52 5.63 17.30 12.74 8.17 79.10%
EPS -5.84 -3.06 -3.46 -0.70 -5.81 -3.82 -2.84 61.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.34 3.34 3.63 3.63 3.68 3.66 -6.84%
Adjusted Per Share Value based on latest NOSH - 478,428
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.46 11.34 7.16 4.01 12.38 9.11 5.85 90.80%
EPS -4.44 -2.30 -2.54 -0.50 -4.16 -2.73 -2.03 68.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5912 2.6306 2.5124 2.5862 2.5991 2.6335 2.62 -0.73%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.795 0.75 0.91 0.835 0.69 0.76 0.775 -
P/RPS 4.05 5.21 9.56 14.84 3.99 5.97 9.49 -43.22%
P/EPS -14.10 -25.68 -26.92 -119.29 -11.87 -19.90 -27.29 -35.53%
EY -7.09 -3.89 -3.71 -0.84 -8.42 -5.03 -3.66 55.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.27 0.23 0.19 0.21 0.21 9.28%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 22/08/17 18/05/17 21/02/17 17/11/16 30/08/16 -
Price 0.86 0.71 0.855 0.83 0.765 0.74 0.84 -
P/RPS 4.38 4.93 8.98 14.75 4.42 5.81 10.28 -43.28%
P/EPS -15.25 -24.31 -25.29 -118.57 -13.16 -19.37 -29.58 -35.62%
EY -6.56 -4.11 -3.95 -0.84 -7.60 -5.16 -3.38 55.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.26 0.23 0.21 0.20 0.23 8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment