[LANDMRK] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
18-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 11.59%
YoY- -44.43%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 110,862 108,332 107,455 86,153 66,534 55,286 43,472 16.86%
PBT -57,263 -41,645 -25,240 -27,648 -19,772 -9,537 -1,468 84.05%
Tax -44,985 -3,413 -4,535 2,944 2,667 1,082 1,030 -
NP -102,248 -45,058 -29,775 -24,704 -17,105 -8,455 -438 147.93%
-
NP to SH -101,588 -45,058 -29,775 -24,704 -17,105 -8,455 -438 147.66%
-
Tax Rate - - - - - - - -
Total Cost 213,110 153,390 137,230 110,857 83,639 63,741 43,910 30.08%
-
Net Worth 1,766,494 1,687,161 1,729,472 1,736,695 1,765,082 1,773,300 1,787,972 -0.20%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,766,494 1,687,161 1,729,472 1,736,695 1,765,082 1,773,300 1,787,972 -0.20%
NOSH 528,890 528,890 528,890 478,428 480,948 481,875 484,545 1.46%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -92.23% -41.59% -27.71% -28.67% -25.71% -15.29% -1.01% -
ROE -5.75% -2.67% -1.72% -1.42% -0.97% -0.48% -0.02% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 20.96 20.48 20.32 18.01 13.83 11.47 8.97 15.18%
EPS -19.21 -8.52 -5.63 -5.16 -3.56 -1.75 -0.09 144.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.19 3.27 3.63 3.67 3.68 3.69 -1.64%
Adjusted Per Share Value based on latest NOSH - 478,428
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 16.51 16.13 16.00 12.83 9.91 8.23 6.47 16.88%
EPS -15.13 -6.71 -4.43 -3.68 -2.55 -1.26 -0.07 144.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6306 2.5125 2.5755 2.5862 2.6285 2.6407 2.6626 -0.20%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.245 0.47 0.73 0.835 0.94 1.26 1.01 -
P/RPS 1.17 2.29 3.59 4.64 6.79 10.98 11.26 -31.41%
P/EPS -1.28 -5.52 -12.97 -16.17 -26.43 -71.81 -1,117.33 -67.61%
EY -78.40 -18.13 -7.71 -6.18 -3.78 -1.39 -0.09 208.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.15 0.22 0.23 0.26 0.34 0.27 -20.13%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 20/05/20 29/05/19 23/05/18 18/05/17 23/05/16 22/05/15 28/05/14 -
Price 0.25 0.475 0.72 0.83 0.875 1.34 1.10 -
P/RPS 1.19 2.32 3.54 4.61 6.33 11.68 12.26 -32.18%
P/EPS -1.30 -5.58 -12.79 -16.07 -24.60 -76.37 -1,216.90 -67.99%
EY -76.83 -17.94 -7.82 -6.22 -4.06 -1.31 -0.08 213.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.15 0.22 0.23 0.24 0.36 0.30 -21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment