[PARAMON] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 87.51%
YoY- 0.08%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 186,313 122,114 705,974 695,969 478,879 191,444 907,670 -65.23%
PBT 2,274 4,263 88,838 108,694 64,413 19,191 151,271 -93.92%
Tax -1,397 469,353 30,152 -31,248 -21,898 -7,186 -38,668 -89.09%
NP 877 473,616 118,990 77,446 42,515 12,005 112,603 -96.08%
-
NP to SH 463,253 466,954 104,049 64,933 34,630 6,165 94,926 187.98%
-
Tax Rate 61.43% -11,009.92% -33.94% 28.75% 34.00% 37.44% 25.56% -
Total Cost 185,436 -351,502 586,984 618,523 436,364 179,439 795,067 -62.14%
-
Net Worth 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 1,066,397 1,074,962 20.72%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 178,188 - 39,434 12,133 8,666 - 36,403 188.56%
Div Payout % 38.46% - 37.90% 18.69% 25.03% - 38.35% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 1,066,397 1,074,962 20.72%
NOSH 614,443 614,443 606,683 606,683 433,344 433,344 428,271 27.23%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.47% 387.85% 16.85% 11.13% 8.88% 6.27% 12.41% -
ROE 32.50% 29.36% 9.12% 5.91% 3.13% 0.58% 8.83% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 30.32 20.04 116.37 114.72 110.51 44.70 211.94 -72.67%
EPS 75.71 76.64 17.17 10.72 8.02 1.44 22.20 126.73%
DPS 29.00 0.00 6.50 2.00 2.00 0.00 8.50 126.80%
NAPS 2.32 2.61 1.88 1.81 2.55 2.49 2.51 -5.11%
Adjusted Per Share Value based on latest NOSH - 606,683
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.92 19.61 113.36 111.75 76.89 30.74 145.75 -65.23%
EPS 74.39 74.98 16.71 10.43 5.56 0.99 15.24 188.03%
DPS 28.61 0.00 6.33 1.95 1.39 0.00 5.85 188.39%
NAPS 2.289 2.5534 1.8314 1.7632 1.7744 1.7123 1.7261 20.72%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.91 0.69 1.22 1.33 2.25 2.02 2.04 -
P/RPS 3.00 3.44 1.05 1.16 2.04 4.52 0.96 113.89%
P/EPS 1.21 0.90 7.11 12.43 28.16 140.33 9.20 -74.16%
EY 82.85 111.07 14.06 8.05 3.55 0.71 10.87 287.77%
DY 31.87 0.00 5.33 1.50 0.89 0.00 4.17 288.48%
P/NAPS 0.39 0.26 0.65 0.73 0.88 0.81 0.81 -38.59%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/05/20 28/02/20 20/11/19 22/08/19 23/05/19 28/02/19 -
Price 0.81 0.84 1.29 1.28 1.30 2.08 2.15 -
P/RPS 2.67 4.19 1.11 1.12 1.18 4.65 1.01 91.30%
P/EPS 1.07 1.10 7.52 11.96 16.27 144.49 9.70 -77.03%
EY 93.08 91.24 13.29 8.36 6.15 0.69 10.31 334.15%
DY 35.80 0.00 5.04 1.56 1.54 0.00 3.95 335.28%
P/NAPS 0.35 0.32 0.69 0.71 0.51 0.84 0.86 -45.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment