[BURSA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
24-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 44.3%
YoY- -3.08%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 285,356 142,685 506,783 383,047 263,651 133,933 518,504 -32.86%
PBT 160,183 78,729 270,590 201,632 140,030 70,593 278,776 -30.90%
Tax -40,366 -19,840 -67,929 -51,361 -35,708 -18,006 -72,321 -32.23%
NP 119,817 58,889 202,661 150,271 104,322 52,587 206,455 -30.44%
-
NP to SH 116,169 56,629 193,621 143,454 99,411 49,936 198,613 -30.08%
-
Tax Rate 25.20% 25.20% 25.10% 25.47% 25.50% 25.51% 25.94% -
Total Cost 165,539 83,796 304,122 232,776 159,329 81,346 312,049 -34.49%
-
Net Worth 904,726 838,750 868,761 781,503 812,390 757,094 800,858 8.47%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 187,369 - 182,332 - 90,859 - 184,197 1.14%
Div Payout % 161.29% - 94.17% - 91.40% - 92.74% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 904,726 838,750 868,761 781,503 812,390 757,094 800,858 8.47%
NOSH 535,340 534,235 536,272 535,276 534,467 536,946 533,905 0.17%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 41.99% 41.27% 39.99% 39.23% 39.57% 39.26% 39.82% -
ROE 12.84% 6.75% 22.29% 18.36% 12.24% 6.60% 24.80% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 53.30 26.71 94.50 71.56 49.33 24.94 97.12 -32.99%
EPS 21.70 10.60 36.20 26.80 18.60 9.30 37.20 -30.20%
DPS 35.00 0.00 34.00 0.00 17.00 0.00 34.50 0.96%
NAPS 1.69 1.57 1.62 1.46 1.52 1.41 1.50 8.28%
Adjusted Per Share Value based on latest NOSH - 537,109
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 35.26 17.63 62.62 47.33 32.58 16.55 64.07 -32.86%
EPS 14.35 7.00 23.92 17.73 12.28 6.17 24.54 -30.09%
DPS 23.15 0.00 22.53 0.00 11.23 0.00 22.76 1.14%
NAPS 1.1179 1.0364 1.0735 0.9657 1.0038 0.9355 0.9896 8.47%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 10.60 9.78 8.85 8.82 8.56 8.90 8.35 -
P/RPS 19.89 36.62 9.36 12.33 17.35 35.68 8.60 74.97%
P/EPS 48.85 92.26 24.51 32.91 46.02 95.70 22.45 67.99%
EY 2.05 1.08 4.08 3.04 2.17 1.04 4.46 -40.46%
DY 3.30 0.00 3.84 0.00 1.99 0.00 4.13 -13.90%
P/NAPS 6.27 6.23 5.46 6.04 5.63 6.31 5.57 8.21%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 26/07/17 26/04/17 03/02/17 24/10/16 25/07/16 25/04/16 02/02/16 -
Price 10.50 10.02 8.86 8.80 8.89 8.63 8.40 -
P/RPS 19.70 37.52 9.38 12.30 18.02 34.60 8.65 73.18%
P/EPS 48.39 94.53 24.54 32.84 47.80 92.80 22.58 66.29%
EY 2.07 1.06 4.08 3.05 2.09 1.08 4.43 -39.81%
DY 3.33 0.00 3.84 0.00 1.91 0.00 4.11 -13.10%
P/NAPS 6.21 6.38 5.47 6.03 5.85 6.12 5.60 7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment