[BURSA] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
26-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 105.14%
YoY- 16.86%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 150,711 556,832 415,629 285,356 142,685 506,783 383,047 -46.33%
PBT 87,660 305,883 231,257 160,183 78,729 270,590 201,632 -42.64%
Tax -22,003 -75,674 -58,323 -40,366 -19,840 -67,929 -51,361 -43.20%
NP 65,657 230,209 172,934 119,817 58,889 202,661 150,271 -42.44%
-
NP to SH 63,781 223,040 167,770 116,169 56,629 193,621 143,454 -41.77%
-
Tax Rate 25.10% 24.74% 25.22% 25.20% 25.20% 25.10% 25.47% -
Total Cost 85,054 326,623 242,695 165,539 83,796 304,122 232,776 -48.92%
-
Net Worth 1,241,626 849,251 784,564 904,726 838,750 868,761 781,503 36.19%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 287,563 - 187,369 - 182,332 - -
Div Payout % - 128.93% - 161.29% - 94.17% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,241,626 849,251 784,564 904,726 838,750 868,761 781,503 36.19%
NOSH 537,500 537,500 537,500 535,340 534,235 536,272 535,276 0.27%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 43.56% 41.34% 41.61% 41.99% 41.27% 39.99% 39.23% -
ROE 5.14% 26.26% 21.38% 12.84% 6.75% 22.29% 18.36% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.69 103.60 77.34 53.30 26.71 94.50 71.56 -59.17%
EPS 7.90 41.50 31.30 21.70 10.60 36.20 26.80 -55.74%
DPS 0.00 53.50 0.00 35.00 0.00 34.00 0.00 -
NAPS 1.54 1.58 1.46 1.69 1.57 1.62 1.46 3.62%
Adjusted Per Share Value based on latest NOSH - 536,396
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.62 68.80 51.36 35.26 17.63 62.62 47.33 -46.34%
EPS 7.88 27.56 20.73 14.35 7.00 23.92 17.73 -41.79%
DPS 0.00 35.53 0.00 23.15 0.00 22.53 0.00 -
NAPS 1.5342 1.0494 0.9694 1.1179 1.0364 1.0735 0.9657 36.19%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 10.90 10.12 10.00 10.60 9.78 8.85 8.82 -
P/RPS 58.31 9.77 12.93 19.89 36.62 9.36 12.33 182.01%
P/EPS 137.79 24.39 32.03 48.85 92.26 24.51 32.91 159.99%
EY 0.73 4.10 3.12 2.05 1.08 4.08 3.04 -61.39%
DY 0.00 5.29 0.00 3.30 0.00 3.84 0.00 -
P/NAPS 7.08 6.41 6.85 6.27 6.23 5.46 6.04 11.18%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/04/18 05/02/18 25/10/17 26/07/17 26/04/17 03/02/17 24/10/16 -
Price 7.21 10.88 10.02 10.50 10.02 8.86 8.80 -
P/RPS 38.57 10.50 12.96 19.70 37.52 9.38 12.30 114.38%
P/EPS 91.14 26.22 32.09 48.39 94.53 24.54 32.84 97.60%
EY 1.10 3.81 3.12 2.07 1.06 4.08 3.05 -49.36%
DY 0.00 4.92 0.00 3.33 0.00 3.84 0.00 -
P/NAPS 4.68 6.89 6.86 6.21 6.38 5.47 6.03 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment