[BURSA] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
25-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 99.08%
YoY- 2.97%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 142,685 506,783 383,047 263,651 133,933 518,504 382,945 -48.18%
PBT 78,729 270,590 201,632 140,030 70,593 278,776 208,224 -47.68%
Tax -19,840 -67,929 -51,361 -35,708 -18,006 -72,321 -54,397 -48.92%
NP 58,889 202,661 150,271 104,322 52,587 206,455 153,827 -47.24%
-
NP to SH 56,629 193,621 143,454 99,411 49,936 198,613 148,010 -47.26%
-
Tax Rate 25.20% 25.10% 25.47% 25.50% 25.51% 25.94% 26.12% -
Total Cost 83,796 304,122 232,776 159,329 81,346 312,049 229,118 -48.82%
-
Net Worth 838,750 868,761 781,503 812,390 757,094 800,858 758,751 6.90%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 182,332 - 90,859 - 184,197 - -
Div Payout % - 94.17% - 91.40% - 92.74% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 838,750 868,761 781,503 812,390 757,094 800,858 758,751 6.90%
NOSH 534,235 536,272 535,276 534,467 536,946 533,905 534,332 -0.01%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 41.27% 39.99% 39.23% 39.57% 39.26% 39.82% 40.17% -
ROE 6.75% 22.29% 18.36% 12.24% 6.60% 24.80% 19.51% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 26.71 94.50 71.56 49.33 24.94 97.12 71.67 -48.18%
EPS 10.60 36.20 26.80 18.60 9.30 37.20 27.70 -47.26%
DPS 0.00 34.00 0.00 17.00 0.00 34.50 0.00 -
NAPS 1.57 1.62 1.46 1.52 1.41 1.50 1.42 6.91%
Adjusted Per Share Value based on latest NOSH - 537,771
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.63 62.62 47.33 32.58 16.55 64.07 47.32 -48.19%
EPS 7.00 23.92 17.73 12.28 6.17 24.54 18.29 -47.25%
DPS 0.00 22.53 0.00 11.23 0.00 22.76 0.00 -
NAPS 1.0364 1.0735 0.9657 1.0038 0.9355 0.9896 0.9375 6.90%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 9.78 8.85 8.82 8.56 8.90 8.35 8.05 -
P/RPS 36.62 9.36 12.33 17.35 35.68 8.60 11.23 119.74%
P/EPS 92.26 24.51 32.91 46.02 95.70 22.45 29.06 115.86%
EY 1.08 4.08 3.04 2.17 1.04 4.46 3.44 -53.77%
DY 0.00 3.84 0.00 1.99 0.00 4.13 0.00 -
P/NAPS 6.23 5.46 6.04 5.63 6.31 5.57 5.67 6.47%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/04/17 03/02/17 24/10/16 25/07/16 25/04/16 02/02/16 23/10/15 -
Price 10.02 8.86 8.80 8.89 8.63 8.40 8.39 -
P/RPS 37.52 9.38 12.30 18.02 34.60 8.65 11.71 117.18%
P/EPS 94.53 24.54 32.84 47.80 92.80 22.58 30.29 113.40%
EY 1.06 4.08 3.05 2.09 1.08 4.43 3.30 -53.06%
DY 0.00 3.84 0.00 1.91 0.00 4.11 0.00 -
P/NAPS 6.38 5.47 6.03 5.85 6.12 5.60 5.91 5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment