[BURSA] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
02-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 38.42%
YoY- 103.25%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 602,356 428,373 232,275 798,973 568,272 330,531 150,754 151.58%
PBT 388,797 282,054 162,773 506,637 367,481 203,173 87,121 170.81%
Tax -98,496 -71,693 -41,381 -128,890 -94,588 -52,215 -22,390 168.23%
NP 290,301 210,361 121,392 377,747 272,893 150,958 64,731 171.70%
-
NP to SH 290,301 210,361 121,392 377,747 272,893 150,958 64,731 171.70%
-
Tax Rate 25.33% 25.42% 25.42% 25.44% 25.74% 25.70% 25.70% -
Total Cost 312,055 218,012 110,883 421,226 295,379 179,573 86,023 135.90%
-
Net Worth 744,555 865,924 768,077 897,438 792,779 808,503 727,652 1.54%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 194,226 - 412,336 - 137,445 - -
Div Payout % - 92.33% - 109.16% - 91.05% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 744,555 865,924 768,077 897,438 792,779 808,503 727,652 1.54%
NOSH 809,299 809,299 809,026 809,026 809,026 805,859 808,503 0.06%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 48.19% 49.11% 52.26% 47.28% 48.02% 45.67% 42.94% -
ROE 38.99% 24.29% 15.80% 42.09% 34.42% 18.67% 8.90% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 74.43 52.93 28.73 98.82 70.25 40.88 18.65 151.38%
EPS 35.90 26.00 15.00 46.70 33.70 18.70 8.00 171.81%
DPS 0.00 24.00 0.00 51.00 0.00 17.00 0.00 -
NAPS 0.92 1.07 0.95 1.11 0.98 1.00 0.90 1.47%
Adjusted Per Share Value based on latest NOSH - 809,026
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 74.43 52.93 28.70 98.72 70.22 40.84 18.63 151.56%
EPS 35.90 25.99 15.00 46.68 33.72 18.65 8.00 171.81%
DPS 0.00 24.00 0.00 50.95 0.00 16.98 0.00 -
NAPS 0.92 1.07 0.9491 1.1089 0.9796 0.999 0.8991 1.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 7.38 7.93 8.95 8.30 8.48 7.28 5.05 -
P/RPS 9.92 14.98 31.15 8.40 12.07 17.81 27.08 -48.77%
P/EPS 20.57 30.51 59.61 17.76 25.14 38.99 63.08 -52.59%
EY 4.86 3.28 1.68 5.63 3.98 2.56 1.59 110.47%
DY 0.00 3.03 0.00 6.14 0.00 2.34 0.00 -
P/NAPS 8.02 7.41 9.42 7.48 8.65 7.28 5.61 26.87%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/10/21 28/07/21 27/04/21 02/02/21 27/10/20 28/07/20 30/04/20 -
Price 7.51 7.60 8.52 9.35 8.52 10.04 5.95 -
P/RPS 10.09 14.36 29.66 9.46 12.13 24.56 31.91 -53.55%
P/EPS 20.94 29.24 56.75 20.01 25.26 53.77 74.32 -56.98%
EY 4.78 3.42 1.76 5.00 3.96 1.86 1.35 132.12%
DY 0.00 3.16 0.00 5.45 0.00 1.69 0.00 -
P/NAPS 8.16 7.10 8.97 8.42 8.69 10.04 6.61 15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment