[BURSA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 41.14%
YoY- 2.63%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 250,488 126,528 550,004 421,088 291,266 150,711 556,832 -41.37%
PBT 127,646 64,373 308,175 236,514 167,555 87,660 305,883 -44.24%
Tax -32,039 -16,158 -77,561 -59,538 -42,043 -22,003 -75,674 -43.70%
NP 95,607 48,215 230,614 176,976 125,512 65,657 230,209 -44.42%
-
NP to SH 93,194 46,855 224,042 172,187 121,995 63,781 223,040 -44.19%
-
Tax Rate 25.10% 25.10% 25.17% 25.17% 25.09% 25.10% 24.74% -
Total Cost 154,881 78,313 319,390 244,112 165,754 85,054 326,623 -39.27%
-
Net Worth 888,222 791,325 872,072 791,181 903,001 1,241,626 849,251 3.04%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 83,977 - 271,311 - 177,375 - 287,563 -56.08%
Div Payout % 90.11% - 121.10% - 145.40% - 128.93% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 888,222 791,325 872,072 791,181 903,001 1,241,626 849,251 3.04%
NOSH 807,474 807,474 807,474 807,474 807,472 537,500 537,500 31.26%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 38.17% 38.11% 41.93% 42.03% 43.09% 43.56% 41.34% -
ROE 10.49% 5.92% 25.69% 21.76% 13.51% 5.14% 26.26% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 31.02 15.67 68.11 52.16 36.13 18.69 103.60 -55.34%
EPS 11.50 5.80 27.80 21.30 15.10 7.90 41.50 -57.59%
DPS 10.40 0.00 33.60 0.00 22.00 0.00 53.50 -66.54%
NAPS 1.10 0.98 1.08 0.98 1.12 1.54 1.58 -21.50%
Adjusted Per Share Value based on latest NOSH - 807,474
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 30.95 15.63 67.96 52.03 35.99 18.62 68.80 -41.37%
EPS 11.52 5.79 27.68 21.28 15.07 7.88 27.56 -44.18%
DPS 10.38 0.00 33.52 0.00 21.92 0.00 35.53 -56.07%
NAPS 1.0975 0.9778 1.0776 0.9776 1.1158 1.5342 1.0494 3.04%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 7.00 6.87 6.84 7.82 7.35 10.90 10.12 -
P/RPS 22.57 43.84 10.04 14.99 20.35 58.31 9.77 75.02%
P/EPS 60.65 118.39 24.65 36.67 48.58 137.79 24.39 83.85%
EY 1.65 0.84 4.06 2.73 2.06 0.73 4.10 -45.58%
DY 1.49 0.00 4.91 0.00 2.99 0.00 5.29 -57.13%
P/NAPS 6.36 7.01 6.33 7.98 6.56 7.08 6.41 -0.52%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 01/08/19 29/04/19 30/01/19 29/10/18 30/07/18 25/04/18 05/02/18 -
Price 6.70 6.92 7.30 7.55 7.79 7.21 10.88 -
P/RPS 21.60 44.16 10.72 14.48 21.56 38.57 10.50 61.96%
P/EPS 58.05 119.26 26.31 35.40 51.48 91.14 26.22 70.11%
EY 1.72 0.84 3.80 2.82 1.94 1.10 3.81 -41.23%
DY 1.55 0.00 4.60 0.00 2.82 0.00 4.92 -53.79%
P/NAPS 6.09 7.06 6.76 7.70 6.96 4.68 6.89 -7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment