[BKAWAN] QoQ Cumulative Quarter Result on 30-Jun-2024 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
19-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Jun-2024 [#3]
Profit Trend
QoQ- 66.7%
YoY- -25.26%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 23,060,152 17,176,549 11,492,993 5,832,503 24,653,397 18,649,870 13,299,075 44.18%
PBT 1,238,825 1,045,626 661,198 389,829 1,278,700 1,092,969 974,968 17.26%
Tax -480,857 -307,670 -210,175 -120,493 -192,907 -174,359 -206,257 75.55%
NP 757,968 737,956 451,023 269,336 1,085,793 918,610 768,711 -0.93%
-
NP to SH 298,856 327,493 196,456 111,736 490,917 438,164 355,356 -10.87%
-
Tax Rate 38.82% 29.42% 31.79% 30.91% 15.09% 15.95% 21.16% -
Total Cost 22,302,184 16,438,593 11,041,970 5,563,167 23,567,604 17,731,260 12,530,364 46.71%
-
Net Worth 7,390,279 7,923,980 7,958,595 7,831,625 7,854,549 7,926,529 7,687,384 -2.58%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 78,604 78,671 78,671 - 78,682 78,684 78,688 -0.07%
Div Payout % 26.30% 24.02% 40.05% - 16.03% 17.96% 22.14% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 7,390,279 7,923,980 7,958,595 7,831,625 7,854,549 7,926,529 7,687,384 -2.58%
NOSH 393,024 443,665 443,665 443,665 443,665 443,665 443,665 -7.74%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.29% 4.30% 3.92% 4.62% 4.40% 4.93% 5.78% -
ROE 4.04% 4.13% 2.47% 1.43% 6.25% 5.53% 4.62% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5,867.35 4,366.66 2,921.77 1,482.66 6,266.56 4,740.41 3,380.17 44.28%
EPS 76.04 83.29 49.94 28.40 124.78 111.37 90.32 -10.81%
DPS 20.00 20.00 20.00 0.00 20.00 20.00 20.00 0.00%
NAPS 18.8036 20.1445 20.2325 19.9085 19.9652 20.1476 19.5387 -2.51%
Adjusted Per Share Value based on latest NOSH - 443,665
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5,869.77 4,372.15 2,925.45 1,484.62 6,275.32 4,747.17 3,385.17 44.18%
EPS 76.07 83.36 50.01 28.44 124.96 111.53 90.45 -10.87%
DPS 20.01 20.03 20.03 0.00 20.03 20.03 20.03 -0.06%
NAPS 18.8114 20.1698 20.258 19.9348 19.9931 20.1763 19.5676 -2.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 19.52 19.82 19.94 20.60 20.18 20.76 21.26 -
P/RPS 0.33 0.45 0.68 1.39 0.32 0.44 0.63 -34.94%
P/EPS 25.67 23.81 39.93 72.52 16.17 18.64 23.54 5.92%
EY 3.90 4.20 2.50 1.38 6.18 5.36 4.25 -5.55%
DY 1.02 1.01 1.00 0.00 0.99 0.96 0.94 5.58%
P/NAPS 1.04 0.98 0.99 1.03 1.01 1.03 1.09 -3.07%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 19/08/24 20/05/24 20/02/24 22/11/23 24/08/23 24/05/23 -
Price 20.12 19.58 20.24 20.02 20.50 21.02 21.68 -
P/RPS 0.34 0.45 0.69 1.35 0.33 0.44 0.64 -34.33%
P/EPS 26.46 23.52 40.53 70.48 16.43 18.87 24.00 6.70%
EY 3.78 4.25 2.47 1.42 6.09 5.30 4.17 -6.31%
DY 0.99 1.02 0.99 0.00 0.98 0.95 0.92 4.99%
P/NAPS 1.07 0.97 1.00 1.01 1.03 1.04 1.11 -2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment