[PINEPAC] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
21-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -86.87%
YoY- -99.72%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 24,179 17,255 9,262 27,162 21,522 16,417 9,569 85.62%
PBT -2,164 -1,269 7 1,590 2,280 -857 835 -
Tax 2,164 1,269 -7 -1,295 -33 857 -577 -
NP 0 0 0 295 2,247 0 258 -
-
NP to SH -2,536 -1,598 -307 295 2,247 -903 258 -
-
Tax Rate - - 100.00% 81.45% 1.45% - 69.10% -
Total Cost 24,179 17,255 9,262 26,867 19,275 16,417 9,311 89.03%
-
Net Worth 120,047 119,476 118,414 119,474 122,835 120,399 122,929 -1.57%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 120,047 119,476 118,414 119,474 122,835 120,399 122,929 -1.57%
NOSH 150,059 149,345 146,190 147,499 149,800 150,499 151,764 -0.75%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 1.09% 10.44% 0.00% 2.70% -
ROE -2.11% -1.34% -0.26% 0.25% 1.83% -0.75% 0.21% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.11 11.55 6.34 18.41 14.37 10.91 6.31 86.90%
EPS -1.69 -1.07 -0.21 0.20 1.50 -0.60 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.81 0.81 0.82 0.80 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 150,153
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.10 11.49 6.17 18.08 14.33 10.93 6.37 85.65%
EPS -1.69 -1.06 -0.20 0.20 1.50 -0.60 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7992 0.7954 0.7883 0.7954 0.8178 0.8016 0.8184 -1.57%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.70 0.73 0.60 0.56 0.56 0.73 1.08 -
P/RPS 4.34 6.32 9.47 3.04 3.90 6.69 17.13 -59.99%
P/EPS -41.42 -68.22 -285.71 280.00 37.33 -121.67 635.29 -
EY -2.41 -1.47 -0.35 0.36 2.68 -0.82 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 0.74 0.69 0.68 0.91 1.33 -24.08%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 26/02/02 20/11/01 21/08/01 25/05/01 28/02/01 24/11/00 -
Price 0.70 0.72 0.83 0.85 0.58 0.65 1.01 -
P/RPS 4.34 6.23 13.10 4.62 4.04 5.96 16.02 -58.16%
P/EPS -41.42 -67.29 -395.24 425.00 38.67 -108.33 594.12 -
EY -2.41 -1.49 -0.25 0.24 2.59 -0.92 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.90 1.02 1.05 0.71 0.81 1.25 -20.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment