[PINEPAC] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -99.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 27,162 21,522 16,417 9,569 41,872 35,026 26,039 -0.04%
PBT 1,590 2,280 -857 835 106,864 108,260 -3,092 -
Tax -1,295 -33 857 -577 -2,045 -1,487 3,092 -
NP 295 2,247 0 258 104,819 106,773 0 -100.00%
-
NP to SH 295 2,247 -903 258 104,819 106,773 -4,378 -
-
Tax Rate 81.45% 1.45% - 69.10% 1.91% 1.37% - -
Total Cost 26,867 19,275 16,417 9,311 -62,947 -71,747 26,039 -0.03%
-
Net Worth 119,474 122,835 120,399 122,929 121,342 107,851 -64,470 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 119,474 122,835 120,399 122,929 121,342 107,851 -64,470 -
NOSH 147,499 149,800 150,499 151,764 149,805 149,793 149,931 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.09% 10.44% 0.00% 2.70% 250.33% 304.84% 0.00% -
ROE 0.25% 1.83% -0.75% 0.21% 86.38% 99.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.41 14.37 10.91 6.31 27.95 23.38 17.37 -0.05%
EPS 0.20 1.50 -0.60 0.17 69.97 71.28 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.82 0.80 0.81 0.81 0.72 -0.43 -
Adjusted Per Share Value based on latest NOSH - 151,764
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.08 14.33 10.93 6.37 27.88 23.32 17.34 -0.04%
EPS 0.20 1.50 -0.60 0.17 69.78 71.08 -2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7954 0.8178 0.8016 0.8184 0.8078 0.718 -0.4292 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.56 0.56 0.73 1.08 1.32 1.92 0.00 -
P/RPS 3.04 3.90 6.69 17.13 4.72 8.21 0.00 -100.00%
P/EPS 280.00 37.33 -121.67 635.29 1.89 2.69 0.00 -100.00%
EY 0.36 2.68 -0.82 0.16 53.01 37.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.91 1.33 1.63 2.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 21/08/01 25/05/01 28/02/01 24/11/00 17/10/00 23/05/00 28/02/00 -
Price 0.85 0.58 0.65 1.01 1.24 2.06 1.26 -
P/RPS 4.62 4.04 5.96 16.02 4.44 8.81 7.26 0.45%
P/EPS 425.00 38.67 -108.33 594.12 1.77 2.89 -43.15 -
EY 0.24 2.59 -0.92 0.17 56.43 34.60 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.71 0.81 1.25 1.53 2.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment