[CHINTEK] QoQ Cumulative Quarter Result on 29-Feb-2016 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ-0.0%
YoY- -40.83%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 42,462 112,140 79,664 51,912 51,912 27,813 104,007 -51.10%
PBT 19,300 22,348 14,809 7,779 7,779 7,780 36,366 -39.70%
Tax -3,568 -4,596 -3,059 -1,788 -1,788 -1,794 -5,895 -33.03%
NP 15,732 17,752 11,750 5,991 5,991 5,986 30,471 -41.02%
-
NP to SH 15,732 17,752 11,750 5,991 5,991 5,986 30,471 -41.02%
-
Tax Rate 18.49% 20.57% 20.66% 22.98% 22.98% 23.06% 16.21% -
Total Cost 26,730 94,388 67,914 45,921 45,921 21,827 73,536 -55.43%
-
Net Worth 677,913 646,850 646,850 637,713 0 652,331 645,022 4.05%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div 8,222 14,618 14,618 7,309 7,309 7,309 14,618 -36.84%
Div Payout % 52.27% 82.35% 124.41% 122.00% 122.00% 122.10% 47.97% -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 677,913 646,850 646,850 637,713 0 652,331 645,022 4.05%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin 37.05% 15.83% 14.75% 11.54% 11.54% 21.52% 29.30% -
ROE 2.32% 2.74% 1.82% 0.94% 0.00% 0.92% 4.72% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 46.48 122.74 87.20 56.82 56.82 30.44 113.84 -51.10%
EPS 17.22 19.43 12.86 6.56 6.56 6.55 33.35 -41.01%
DPS 9.00 16.00 16.00 8.00 8.00 8.00 16.00 -36.84%
NAPS 7.42 7.08 7.08 6.98 0.00 7.14 7.06 4.05%
Adjusted Per Share Value based on latest NOSH - 91,363
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 46.48 122.74 87.20 56.82 56.82 30.44 113.84 -51.10%
EPS 17.22 19.43 12.86 6.56 6.56 6.55 33.35 -41.01%
DPS 9.00 16.00 16.00 8.00 8.00 8.00 16.00 -36.84%
NAPS 7.42 7.08 7.08 6.98 0.00 7.14 7.06 4.05%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 7.60 7.72 7.51 7.77 7.78 8.10 8.01 -
P/RPS 16.35 6.29 8.61 13.67 13.69 26.61 7.04 96.00%
P/EPS 44.14 39.73 58.39 118.49 118.65 123.63 24.02 62.57%
EY 2.27 2.52 1.71 0.84 0.84 0.81 4.16 -38.35%
DY 1.18 2.07 2.13 1.03 1.03 0.99 2.00 -34.38%
P/NAPS 1.02 1.09 1.06 1.11 0.00 1.13 1.13 -7.85%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 23/01/17 27/10/16 28/07/16 29/04/16 - 27/01/16 29/10/15 -
Price 7.80 7.85 7.41 8.00 0.00 7.70 8.30 -
P/RPS 16.78 6.40 8.50 14.08 0.00 25.29 7.29 94.61%
P/EPS 45.30 40.40 57.62 122.00 0.00 117.52 24.89 61.33%
EY 2.21 2.48 1.74 0.82 0.00 0.85 4.02 -37.98%
DY 1.15 2.04 2.16 1.00 0.00 1.04 1.93 -33.86%
P/NAPS 1.05 1.11 1.05 1.15 0.00 1.08 1.18 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment