[CHINTEK] YoY Quarter Result on 28-Feb-2016 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- -99.92%
YoY- 101.03%
Quarter Report
View:
Show?
Quarter Result
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 29,438 42,191 37,568 24,099 19,247 24,435 20,729 6.01%
PBT 11,222 26,624 10,961 -1 -275 3,727 1,669 37.36%
Tax -2,673 -3,963 -2,852 6 -211 -1,882 -1,134 15.35%
NP 8,549 22,661 8,109 5 -486 1,845 535 58.67%
-
NP to SH 8,549 22,661 8,109 5 -486 1,845 535 58.67%
-
Tax Rate 23.82% 14.89% 26.02% - - 50.50% 67.94% -
Total Cost 20,889 19,530 29,459 24,094 19,733 22,590 20,194 0.56%
-
Net Worth 666,036 709,890 685,222 0 629,491 610,304 620,354 1.19%
Dividend
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 666,036 709,890 685,222 0 629,491 610,304 620,354 1.19%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 29.04% 53.71% 21.58% 0.02% -2.53% 7.55% 2.58% -
ROE 1.28% 3.19% 1.18% 0.00% -0.08% 0.30% 0.09% -
Per Share
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 32.22 46.18 41.12 26.38 21.07 26.74 22.69 6.01%
EPS 9.36 24.80 8.88 0.01 -0.53 2.02 0.59 58.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.29 7.77 7.50 0.00 6.89 6.68 6.79 1.19%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 32.22 46.18 41.12 26.38 21.07 26.74 22.69 6.01%
EPS 9.36 24.80 8.88 0.01 -0.53 2.02 0.59 58.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.29 7.77 7.50 0.00 6.89 6.68 6.79 1.19%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 7.00 7.78 8.02 7.78 9.28 9.60 8.91 -
P/RPS 21.73 16.85 19.50 29.50 44.05 35.89 39.27 -9.38%
P/EPS 74.81 31.37 90.36 142,160.83 -1,744.54 475.38 1,521.58 -39.45%
EY 1.34 3.19 1.11 0.00 -0.06 0.21 0.07 63.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 1.07 0.00 1.35 1.44 1.31 -5.04%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 29/04/19 30/04/18 28/04/17 - 29/04/15 23/04/14 29/04/13 -
Price 6.70 7.02 8.05 0.00 9.26 9.70 9.10 -
P/RPS 20.79 15.20 19.58 0.00 43.96 36.27 40.11 -10.36%
P/EPS 71.60 28.30 90.70 0.00 -1,740.78 480.34 1,554.02 -40.11%
EY 1.40 3.53 1.10 0.00 -0.06 0.21 0.06 69.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.90 1.07 0.00 1.34 1.45 1.34 -6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment