[KRETAM] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -195.15%
YoY- -270.02%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 274,711 190,878 104,491 510,473 435,726 308,252 160,888 42.81%
PBT -17,318 -12,493 -87 -27,922 -6,980 126 4,446 -
Tax 3,010 2,365 646 -1,187 -2,763 -2,201 -2,805 -
NP -14,308 -10,128 559 -29,109 -9,743 -2,075 1,641 -
-
NP to SH -12,388 -10,117 537 -29,311 -9,931 -2,302 1,520 -
-
Tax Rate - - - - - 1,746.83% 63.09% -
Total Cost 289,019 201,006 103,932 539,582 445,469 310,327 159,247 48.73%
-
Net Worth 593,544 598,200 607,510 66,802,900 688,977 695,960 721,564 -12.19%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 593,544 598,200 607,510 66,802,900 688,977 695,960 721,564 -12.19%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.21% -5.31% 0.53% -5.70% -2.24% -0.67% 1.02% -
ROE -2.09% -1.69% 0.09% -0.04% -1.44% -0.33% 0.21% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.80 8.20 4.49 21.93 18.72 13.24 6.91 42.82%
EPS -0.53 -0.43 0.02 -1.26 -0.43 -0.10 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.255 0.257 0.261 28.70 0.296 0.299 0.31 -12.19%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.92 8.28 4.53 22.15 18.91 13.38 6.98 42.82%
EPS -0.54 -0.44 0.02 -1.27 -0.43 -0.10 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2576 0.2596 0.2636 28.9888 0.299 0.302 0.3131 -12.18%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.37 0.39 0.405 0.41 0.40 0.425 0.85 -
P/RPS 3.14 4.76 9.02 1.87 2.14 3.21 12.30 -59.72%
P/EPS -69.52 -89.73 1,755.47 -32.56 -93.75 -429.73 1,301.63 -
EY -1.44 -1.11 0.06 -3.07 -1.07 -0.23 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.52 1.55 0.01 1.35 1.42 2.74 -34.54%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 29/05/19 25/02/19 28/11/18 27/08/18 25/05/18 -
Price 0.385 0.39 0.40 0.40 0.38 0.425 0.835 -
P/RPS 3.26 4.76 8.91 1.82 2.03 3.21 12.08 -58.20%
P/EPS -72.34 -89.73 1,733.80 -31.76 -89.06 -429.73 1,278.66 -
EY -1.38 -1.11 0.06 -3.15 -1.12 -0.23 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.52 1.53 0.01 1.28 1.42 2.69 -31.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment