[COMFORT] QoQ Cumulative Quarter Result on 30-Apr-2014 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- 101.46%
YoY- 102.84%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 155,217 113,219 74,825 36,323 134,698 99,016 63,826 80.54%
PBT 4,033 1,444 803 207 -19,723 -10,564 -38,168 -
Tax 224 145 113 79 179 31 21 382.48%
NP 4,257 1,589 916 286 -19,544 -10,533 -38,147 -
-
NP to SH 4,257 1,589 916 286 -19,544 -10,533 -38,147 -
-
Tax Rate -5.55% -10.04% -14.07% -38.16% - - - -
Total Cost 150,960 111,630 73,909 36,037 154,242 109,549 101,973 29.79%
-
Net Worth 95,565 81,487 36,639 34,319 35,534 47,339 17,770 206.01%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 95,565 81,487 36,639 34,319 35,534 47,339 17,770 206.01%
NOSH 434,387 407,435 610,666 571,999 592,242 591,741 592,344 -18.63%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 2.74% 1.40% 1.22% 0.79% -14.51% -10.64% -59.77% -
ROE 4.45% 1.95% 2.50% 0.83% -55.00% -22.25% -214.67% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 35.73 27.79 12.25 6.35 22.74 16.73 10.78 121.81%
EPS 0.98 0.39 0.15 0.05 -3.30 -1.78 -6.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.06 0.06 0.06 0.08 0.03 276.08%
Adjusted Per Share Value based on latest NOSH - 571,999
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 26.63 19.42 12.84 6.23 23.11 16.99 10.95 80.55%
EPS 0.73 0.27 0.16 0.05 -3.35 -1.81 -6.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1398 0.0629 0.0589 0.061 0.0812 0.0305 205.85%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.695 0.67 0.35 0.335 0.36 0.35 0.205 -
P/RPS 1.95 2.41 2.86 5.28 1.58 2.09 1.90 1.74%
P/EPS 70.92 171.79 233.33 670.00 -10.91 -19.66 -3.18 -
EY 1.41 0.58 0.43 0.15 -9.17 -5.09 -31.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 3.35 5.83 5.58 6.00 4.38 6.83 -40.09%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 31/03/15 15/12/14 29/09/14 27/06/14 31/03/14 27/12/13 26/09/13 -
Price 0.795 0.63 0.36 0.345 0.365 0.42 0.45 -
P/RPS 2.22 2.27 2.94 5.43 1.60 2.51 4.18 -34.34%
P/EPS 81.12 161.54 240.00 690.00 -11.06 -23.60 -6.99 -
EY 1.23 0.62 0.42 0.14 -9.04 -4.24 -14.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 3.15 6.00 5.75 6.08 5.25 15.00 -61.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment