[COMFORT] QoQ Cumulative Quarter Result on 31-Jan-2014 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
31-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- -85.55%
YoY- 49.48%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 113,219 74,825 36,323 134,698 99,016 63,826 29,878 142.46%
PBT 1,444 803 207 -19,723 -10,564 -38,168 -10,069 -
Tax 145 113 79 179 31 21 10 491.73%
NP 1,589 916 286 -19,544 -10,533 -38,147 -10,059 -
-
NP to SH 1,589 916 286 -19,544 -10,533 -38,147 -10,059 -
-
Tax Rate -10.04% -14.07% -38.16% - - - - -
Total Cost 111,630 73,909 36,037 154,242 109,549 101,973 39,937 98.05%
-
Net Worth 81,487 36,639 34,319 35,534 47,339 17,770 35,502 73.73%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 81,487 36,639 34,319 35,534 47,339 17,770 35,502 73.73%
NOSH 407,435 610,666 571,999 592,242 591,741 592,344 591,705 -21.96%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 1.40% 1.22% 0.79% -14.51% -10.64% -59.77% -33.67% -
ROE 1.95% 2.50% 0.83% -55.00% -22.25% -214.67% -28.33% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 27.79 12.25 6.35 22.74 16.73 10.78 5.05 210.72%
EPS 0.39 0.15 0.05 -3.30 -1.78 -6.44 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.06 0.06 0.06 0.08 0.03 0.06 122.65%
Adjusted Per Share Value based on latest NOSH - 592,763
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 19.42 12.84 6.23 23.11 16.99 10.95 5.13 142.30%
EPS 0.27 0.16 0.05 -3.35 -1.81 -6.54 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.0629 0.0589 0.061 0.0812 0.0305 0.0609 73.75%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 0.67 0.35 0.335 0.36 0.35 0.205 0.175 -
P/RPS 2.41 2.86 5.28 1.58 2.09 1.90 3.47 -21.52%
P/EPS 171.79 233.33 670.00 -10.91 -19.66 -3.18 -10.29 -
EY 0.58 0.43 0.15 -9.17 -5.09 -31.41 -9.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 5.83 5.58 6.00 4.38 6.83 2.92 9.56%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 15/12/14 29/09/14 27/06/14 31/03/14 27/12/13 26/09/13 27/06/13 -
Price 0.63 0.36 0.345 0.365 0.42 0.45 0.19 -
P/RPS 2.27 2.94 5.43 1.60 2.51 4.18 3.76 -28.50%
P/EPS 161.54 240.00 690.00 -11.06 -23.60 -6.99 -11.18 -
EY 0.62 0.42 0.14 -9.04 -4.24 -14.31 -8.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 6.00 5.75 6.08 5.25 15.00 3.17 -0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment